[POHKONG] QoQ Quarter Result on 31-Oct-2009 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
07-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Oct-2009 [#1]
Profit Trend
QoQ- 7.79%
YoY- -4.87%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 131,906 132,737 144,207 152,392 124,112 121,300 134,242 -1.16%
PBT 9,609 9,665 11,304 13,737 11,689 6,798 6,152 34.72%
Tax -1,820 -3,195 -3,810 -3,877 -2,542 -2,332 -1,604 8.81%
NP 7,789 6,470 7,494 9,860 9,147 4,466 4,548 43.28%
-
NP to SH 7,789 6,470 7,494 9,860 9,147 4,466 4,548 43.28%
-
Tax Rate 18.94% 33.06% 33.70% 28.22% 21.75% 34.30% 26.07% -
Total Cost 124,117 126,267 136,713 142,532 114,965 116,834 129,694 -2.89%
-
Net Worth 307,460 303,025 294,845 295,799 283,023 274,515 270,421 8.96%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div 5,739 - - - 5,742 - - -
Div Payout % 73.68% - - - 62.78% - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 307,460 303,025 294,845 295,799 283,023 274,515 270,421 8.96%
NOSH 409,947 409,493 409,508 410,833 410,179 409,724 409,729 0.03%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 5.90% 4.87% 5.20% 6.47% 7.37% 3.68% 3.39% -
ROE 2.53% 2.14% 2.54% 3.33% 3.23% 1.63% 1.68% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 32.18 32.41 35.21 37.09 30.26 29.61 32.76 -1.18%
EPS 1.90 1.58 1.83 2.40 2.23 1.09 1.11 43.23%
DPS 1.40 0.00 0.00 0.00 1.40 0.00 0.00 -
NAPS 0.75 0.74 0.72 0.72 0.69 0.67 0.66 8.92%
Adjusted Per Share Value based on latest NOSH - 410,833
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 32.14 32.35 35.14 37.14 30.25 29.56 32.71 -1.16%
EPS 1.90 1.58 1.83 2.40 2.23 1.09 1.11 43.23%
DPS 1.40 0.00 0.00 0.00 1.40 0.00 0.00 -
NAPS 0.7493 0.7385 0.7185 0.7208 0.6897 0.669 0.659 8.96%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.40 0.38 0.41 0.41 0.40 0.38 0.37 -
P/RPS 1.24 1.17 1.16 1.11 1.32 1.28 1.13 6.40%
P/EPS 21.05 24.05 22.40 17.08 17.94 34.86 33.33 -26.45%
EY 4.75 4.16 4.46 5.85 5.58 2.87 3.00 35.96%
DY 3.50 0.00 0.00 0.00 3.50 0.00 0.00 -
P/NAPS 0.53 0.51 0.57 0.57 0.58 0.57 0.56 -3.61%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 28/09/10 28/06/10 29/03/10 07/12/09 29/09/09 16/06/09 11/03/09 -
Price 0.41 0.37 0.39 0.41 0.41 0.41 0.37 -
P/RPS 1.27 1.14 1.11 1.11 1.36 1.38 1.13 8.12%
P/EPS 21.58 23.42 21.31 17.08 18.39 37.61 33.33 -25.21%
EY 4.63 4.27 4.69 5.85 5.44 2.66 3.00 33.65%
DY 3.41 0.00 0.00 0.00 3.41 0.00 0.00 -
P/NAPS 0.55 0.50 0.54 0.57 0.59 0.61 0.56 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment