[MYCRON] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 110.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
Revenue 81,952 90,641 84,227 43,382 61,906 0 61,108 28.59%
PBT 1,576 9,123 10,631 3,321 -31,372 0 62 1499.39%
Tax -51 -2,429 -3,018 -940 7,933 0 -17 156.33%
NP 1,525 6,694 7,613 2,381 -23,439 0 45 1946.27%
-
NP to SH 1,525 6,694 7,613 2,381 -23,439 0 45 1946.27%
-
Tax Rate 3.24% 26.63% 28.39% 28.30% - - 27.42% -
Total Cost 80,427 83,947 76,614 41,001 85,345 0 61,063 26.61%
-
Net Worth 230,444 244,240 235,471 230,939 225,616 0 219,811 4.13%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
Div - 3,618 - - - - - -
Div Payout % - 54.05% - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
Net Worth 230,444 244,240 235,471 230,939 225,616 0 219,811 4.13%
NOSH 169,444 180,918 177,046 179,022 179,060 178,708 178,708 -4.45%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
NP Margin 1.86% 7.39% 9.04% 5.49% -37.86% 0.00% 0.07% -
ROE 0.66% 2.74% 3.23% 1.03% -10.39% 0.00% 0.02% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
RPS 48.37 50.10 47.57 24.23 34.57 0.00 34.19 34.61%
EPS 0.90 3.70 4.30 1.33 -13.09 0.00 0.00 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.33 1.29 1.26 0.00 1.23 8.98%
Adjusted Per Share Value based on latest NOSH - 179,022
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
RPS 25.06 27.71 25.75 13.26 18.93 0.00 18.68 28.62%
EPS 0.47 2.05 2.33 0.73 -7.17 0.00 0.01 2608.10%
DPS 0.00 1.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7046 0.7468 0.72 0.7061 0.6898 0.00 0.6721 4.12%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 31/01/06 30/12/05 31/10/05 -
Price 0.81 0.72 0.78 0.71 0.67 0.70 0.85 -
P/RPS 1.67 1.44 1.64 0.00 1.94 0.00 2.49 -28.98%
P/EPS 90.00 19.46 18.14 0.00 -5.12 0.00 3,375.60 -95.51%
EY 1.11 5.14 5.51 0.00 -19.54 0.00 0.03 2106.21%
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.53 0.59 0.71 0.53 0.00 0.69 -11.28%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/01/06 31/12/05 31/10/05 CAGR
Date 27/02/07 28/11/06 25/08/06 30/05/06 29/03/06 - 23/12/05 -
Price 0.87 0.85 0.73 0.77 0.68 0.00 0.71 -
P/RPS 1.80 1.70 1.53 0.00 1.97 0.00 2.08 -11.65%
P/EPS 96.67 22.97 16.98 0.00 -5.19 0.00 2,819.62 -94.44%
EY 1.03 4.35 5.89 0.00 -19.25 0.00 0.04 1517.20%
DY 0.00 2.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.55 0.77 0.54 0.00 0.58 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment