[MYCRON] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -77.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 79,825 92,540 89,593 81,952 90,641 84,227 43,382 50.10%
PBT 2,769 2,108 2,678 1,576 9,123 10,631 3,321 -11.40%
Tax -830 -597 -630 -51 -2,429 -3,018 -940 -7.95%
NP 1,939 1,511 2,048 1,525 6,694 7,613 2,381 -12.78%
-
NP to SH 1,939 1,511 2,048 1,525 6,694 7,613 2,381 -12.78%
-
Tax Rate 29.97% 28.32% 23.53% 3.24% 26.63% 28.39% 28.30% -
Total Cost 77,886 91,029 87,545 80,427 83,947 76,614 41,001 53.32%
-
Net Worth 249,556 248,235 255,069 230,444 244,240 235,471 230,939 5.29%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 2,698 - - 3,618 - - -
Div Payout % - 178.57% - - 54.05% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 249,556 248,235 255,069 230,444 244,240 235,471 230,939 5.29%
NOSH 179,537 179,880 186,181 169,444 180,918 177,046 179,022 0.19%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.43% 1.63% 2.29% 1.86% 7.39% 9.04% 5.49% -
ROE 0.78% 0.61% 0.80% 0.66% 2.74% 3.23% 1.03% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 44.46 51.45 48.12 48.37 50.10 47.57 24.23 49.82%
EPS 1.08 0.84 1.10 0.90 3.70 4.30 1.33 -12.94%
DPS 0.00 1.50 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.39 1.38 1.37 1.36 1.35 1.33 1.29 5.09%
Adjusted Per Share Value based on latest NOSH - 169,444
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 24.41 28.29 27.39 25.06 27.71 25.75 13.26 50.14%
EPS 0.59 0.46 0.63 0.47 2.05 2.33 0.73 -13.22%
DPS 0.00 0.82 0.00 0.00 1.11 0.00 0.00 -
NAPS 0.763 0.759 0.7799 0.7046 0.7468 0.72 0.7061 5.29%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.82 0.83 0.86 0.81 0.72 0.78 0.71 -
P/RPS 1.84 1.61 1.79 1.67 1.44 1.64 0.00 -
P/EPS 75.93 98.81 78.18 90.00 19.46 18.14 0.00 -
EY 1.32 1.01 1.28 1.11 5.14 5.51 0.00 -
DY 0.00 1.81 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.59 0.60 0.63 0.60 0.53 0.59 0.71 -11.60%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 28/08/07 30/05/07 27/02/07 28/11/06 25/08/06 30/05/06 -
Price 0.79 0.90 0.78 0.87 0.85 0.73 0.77 -
P/RPS 1.78 1.75 1.62 1.80 1.70 1.53 0.00 -
P/EPS 73.15 107.14 70.91 96.67 22.97 16.98 0.00 -
EY 1.37 0.93 1.41 1.03 4.35 5.89 0.00 -
DY 0.00 1.67 0.00 0.00 2.35 0.00 0.00 -
P/NAPS 0.57 0.65 0.57 0.64 0.63 0.55 0.77 -18.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment