[MYCRON] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 25.09%
YoY- 488.08%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 180,695 167,497 148,330 142,494 144,129 131,857 158,836 8.93%
PBT 12,556 13,583 12,354 8,434 7,351 4,262 20,653 -28.12%
Tax -3,028 -3,502 -3,018 -1,759 -2,015 -1,431 -821 137.77%
NP 9,528 10,081 9,336 6,675 5,336 2,831 19,832 -38.52%
-
NP to SH 9,528 10,081 9,336 6,675 5,336 2,831 19,832 -38.52%
-
Tax Rate 24.12% 25.78% 24.43% 20.86% 27.41% 33.58% 3.98% -
Total Cost 171,167 157,416 138,994 135,819 138,793 129,026 139,004 14.81%
-
Net Worth 357,077 345,253 336,228 322,055 313,580 307,930 305,105 11.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 357,077 345,253 336,228 322,055 313,580 307,930 305,105 11.00%
NOSH 283,545 283,545 283,545 283,545 283,545 283,545 283,545 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.27% 6.02% 6.29% 4.68% 3.70% 2.15% 12.49% -
ROE 2.67% 2.92% 2.78% 2.07% 1.70% 0.92% 6.50% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 63.76 59.19 52.50 50.44 51.02 46.67 56.22 8.71%
EPS 3.36 3.56 3.30 2.36 1.89 1.00 7.02 -38.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.22 1.19 1.14 1.11 1.09 1.08 10.77%
Adjusted Per Share Value based on latest NOSH - 283,545
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 55.25 51.21 45.35 43.57 44.07 40.32 48.57 8.92%
EPS 2.91 3.08 2.85 2.04 1.63 0.87 6.06 -38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0918 1.0556 1.028 0.9847 0.9588 0.9415 0.9329 11.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.01 0.88 0.475 0.395 0.265 0.255 0.285 -
P/RPS 1.58 1.49 0.90 0.78 0.52 0.55 0.51 111.78%
P/EPS 30.04 24.70 14.38 16.72 14.03 25.45 4.06 277.41%
EY 3.33 4.05 6.96 5.98 7.13 3.93 24.63 -73.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.72 0.40 0.35 0.24 0.23 0.26 110.82%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 28/11/16 29/08/16 27/05/16 24/02/16 24/11/15 25/08/15 -
Price 0.86 1.10 0.485 0.55 0.21 0.28 0.26 -
P/RPS 1.35 1.86 0.92 1.09 0.41 0.60 0.46 104.31%
P/EPS 25.58 30.88 14.68 23.28 11.12 27.94 3.70 260.79%
EY 3.91 3.24 6.81 4.30 8.99 3.58 27.00 -72.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.90 0.41 0.48 0.19 0.26 0.24 99.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment