[MYCRON] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 39.87%
YoY- -52.92%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 192,139 180,695 167,497 148,330 142,494 144,129 131,857 28.50%
PBT 10,796 12,556 13,583 12,354 8,434 7,351 4,262 85.71%
Tax -3,433 -3,028 -3,502 -3,018 -1,759 -2,015 -1,431 79.11%
NP 7,363 9,528 10,081 9,336 6,675 5,336 2,831 89.01%
-
NP to SH 7,363 9,528 10,081 9,336 6,675 5,336 2,831 89.01%
-
Tax Rate 31.80% 24.12% 25.78% 24.43% 20.86% 27.41% 33.58% -
Total Cost 184,776 171,167 157,416 138,994 135,819 138,793 129,026 27.02%
-
Net Worth 362,745 357,077 345,253 336,228 322,055 313,580 307,930 11.52%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 362,745 357,077 345,253 336,228 322,055 313,580 307,930 11.52%
NOSH 283,545 283,545 283,545 283,545 283,545 283,545 283,545 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.83% 5.27% 6.02% 6.29% 4.68% 3.70% 2.15% -
ROE 2.03% 2.67% 2.92% 2.78% 2.07% 1.70% 0.92% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 67.80 63.76 59.19 52.50 50.44 51.02 46.67 28.24%
EPS 2.60 3.36 3.56 3.30 2.36 1.89 1.00 88.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.26 1.22 1.19 1.14 1.11 1.09 11.29%
Adjusted Per Share Value based on latest NOSH - 283,545
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 58.75 55.25 51.21 45.35 43.57 44.07 40.32 28.49%
EPS 2.25 2.91 3.08 2.85 2.04 1.63 0.87 88.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1091 1.0918 1.0556 1.028 0.9847 0.9588 0.9415 11.52%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.735 1.01 0.88 0.475 0.395 0.265 0.255 -
P/RPS 1.08 1.58 1.49 0.90 0.78 0.52 0.55 56.74%
P/EPS 28.29 30.04 24.70 14.38 16.72 14.03 25.45 7.30%
EY 3.53 3.33 4.05 6.96 5.98 7.13 3.93 -6.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.80 0.72 0.40 0.35 0.24 0.23 83.03%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 23/02/17 28/11/16 29/08/16 27/05/16 24/02/16 24/11/15 -
Price 0.96 0.86 1.10 0.485 0.55 0.21 0.28 -
P/RPS 1.42 1.35 1.86 0.92 1.09 0.41 0.60 77.49%
P/EPS 36.95 25.58 30.88 14.68 23.28 11.12 27.94 20.46%
EY 2.71 3.91 3.24 6.81 4.30 8.99 3.58 -16.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.68 0.90 0.41 0.48 0.19 0.26 102.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment