[MYCRON] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -85.73%
YoY- 229.8%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 148,330 142,494 144,129 131,857 158,836 116,564 135,000 6.48%
PBT 12,354 8,434 7,351 4,262 20,653 -2,864 -4,618 -
Tax -3,018 -1,759 -2,015 -1,431 -821 1,144 370 -
NP 9,336 6,675 5,336 2,831 19,832 -1,720 -4,248 -
-
NP to SH 9,336 6,675 5,336 2,831 19,832 -1,720 -4,248 -
-
Tax Rate 24.43% 20.86% 27.41% 33.58% 3.98% - - -
Total Cost 138,994 135,819 138,793 129,026 139,004 118,284 139,248 -0.12%
-
Net Worth 336,228 322,055 313,580 307,930 305,105 248,247 250,614 21.66%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 336,228 322,055 313,580 307,930 305,105 248,247 250,614 21.66%
NOSH 283,545 283,545 283,545 283,545 283,545 177,319 177,740 36.56%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.29% 4.68% 3.70% 2.15% 12.49% -1.48% -3.15% -
ROE 2.78% 2.07% 1.70% 0.92% 6.50% -0.69% -1.70% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 52.50 50.44 51.02 46.67 56.22 65.74 75.95 -21.83%
EPS 3.30 2.36 1.89 1.00 7.02 -0.97 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.14 1.11 1.09 1.08 1.40 1.41 -10.70%
Adjusted Per Share Value based on latest NOSH - 283,545
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 45.05 43.28 43.77 40.04 48.24 35.40 41.00 6.48%
EPS 2.84 2.03 1.62 0.86 6.02 -0.52 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0211 0.9781 0.9523 0.9352 0.9266 0.7539 0.7611 21.66%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.475 0.395 0.265 0.255 0.285 0.29 0.32 -
P/RPS 0.90 0.78 0.52 0.55 0.51 0.44 0.42 66.28%
P/EPS 14.38 16.72 14.03 25.45 4.06 -29.90 -13.39 -
EY 6.96 5.98 7.13 3.93 24.63 -3.34 -7.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.24 0.23 0.26 0.21 0.23 44.66%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 27/05/16 24/02/16 24/11/15 25/08/15 26/05/15 27/02/15 -
Price 0.485 0.55 0.21 0.28 0.26 0.33 0.32 -
P/RPS 0.92 1.09 0.41 0.60 0.46 0.50 0.42 68.74%
P/EPS 14.68 23.28 11.12 27.94 3.70 -34.02 -13.39 -
EY 6.81 4.30 8.99 3.58 27.00 -2.94 -7.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.19 0.26 0.24 0.24 0.23 47.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment