[CSCSTEL] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -17.36%
YoY- 137.24%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 320,539 309,855 286,916 257,575 269,715 220,991 242,539 20.44%
PBT 18,842 22,004 7,851 24,815 37,998 11,459 36,102 -35.20%
Tax -4,401 -5,498 -1,661 -583 -8,677 -2,512 -7,577 -30.40%
NP 14,441 16,506 6,190 24,232 29,321 8,947 28,525 -36.50%
-
NP to SH 14,441 16,506 6,190 24,232 29,321 8,947 28,525 -36.50%
-
Tax Rate 23.36% 24.99% 21.16% 2.35% 22.84% 21.92% 20.99% -
Total Cost 306,098 293,349 280,726 233,343 240,394 212,044 214,014 26.97%
-
Net Worth 790,302 827,126 807,453 804,045 778,205 776,879 798,089 -0.65%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 30,548 -
Div Payout % - - - - - - 107.10% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 790,302 827,126 807,453 804,045 778,205 776,879 798,089 -0.65%
NOSH 380,000 380,000 380,000 368,827 368,817 368,189 381,860 -0.32%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.51% 5.33% 2.16% 9.41% 10.87% 4.05% 11.76% -
ROE 1.83% 2.00% 0.77% 3.01% 3.77% 1.15% 3.57% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 86.80 83.91 77.82 69.84 73.13 60.02 63.52 23.16%
EPS 3.91 4.47 1.68 6.57 7.95 2.43 7.47 -35.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 2.14 2.24 2.19 2.18 2.11 2.11 2.09 1.59%
Adjusted Per Share Value based on latest NOSH - 368,827
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 84.35 81.54 75.50 67.78 70.98 58.16 63.83 20.44%
EPS 3.80 4.34 1.63 6.38 7.72 2.35 7.51 -36.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.04 -
NAPS 2.0797 2.1766 2.1249 2.1159 2.0479 2.0444 2.1002 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.80 1.78 2.15 1.93 1.28 1.38 1.09 -
P/RPS 2.07 2.12 2.76 2.76 1.75 2.30 1.72 13.15%
P/EPS 46.03 39.82 128.06 29.38 16.10 56.79 14.59 115.25%
EY 2.17 2.51 0.78 3.40 6.21 1.76 6.85 -53.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.34 -
P/NAPS 0.84 0.79 0.98 0.89 0.61 0.65 0.52 37.71%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 13/02/17 16/11/16 19/08/16 16/05/16 22/02/16 -
Price 1.69 2.06 2.11 1.99 1.50 1.43 1.28 -
P/RPS 1.95 2.45 2.71 2.85 2.05 2.38 2.02 -2.32%
P/EPS 43.22 46.08 125.68 30.29 18.87 58.85 17.14 85.36%
EY 2.31 2.17 0.80 3.30 5.30 1.70 5.84 -46.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.79 0.92 0.96 0.91 0.71 0.68 0.61 18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment