[CSCSTEL] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 179.27%
YoY- 416.52%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 257,575 269,715 220,991 242,539 222,739 258,327 294,377 -8.49%
PBT 24,815 37,998 11,459 36,102 12,261 13,789 7,297 125.63%
Tax -583 -8,677 -2,512 -7,577 -2,047 -3,341 -1,883 -54.13%
NP 24,232 29,321 8,947 28,525 10,214 10,448 5,414 170.84%
-
NP to SH 24,232 29,321 8,947 28,525 10,214 10,448 5,414 170.84%
-
Tax Rate 2.35% 22.84% 21.92% 20.99% 16.70% 24.23% 25.81% -
Total Cost 233,343 240,394 212,044 214,014 212,525 247,879 288,963 -13.24%
-
Net Worth 804,045 778,205 776,879 798,089 741,160 733,583 734,227 6.22%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 30,548 - - - -
Div Payout % - - - 107.10% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 804,045 778,205 776,879 798,089 741,160 733,583 734,227 6.22%
NOSH 368,827 368,817 368,189 381,860 368,736 370,496 370,821 -0.35%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 9.41% 10.87% 4.05% 11.76% 4.59% 4.04% 1.84% -
ROE 3.01% 3.77% 1.15% 3.57% 1.38% 1.42% 0.74% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 69.84 73.13 60.02 63.52 60.41 69.72 79.39 -8.16%
EPS 6.57 7.95 2.43 7.47 2.77 2.82 1.46 171.82%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.18 2.11 2.11 2.09 2.01 1.98 1.98 6.60%
Adjusted Per Share Value based on latest NOSH - 381,860
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 67.78 70.98 58.16 63.83 58.62 67.98 77.47 -8.50%
EPS 6.38 7.72 2.35 7.51 2.69 2.75 1.42 171.53%
DPS 0.00 0.00 0.00 8.04 0.00 0.00 0.00 -
NAPS 2.1159 2.0479 2.0444 2.1002 1.9504 1.9305 1.9322 6.22%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.93 1.28 1.38 1.09 0.925 1.02 0.97 -
P/RPS 2.76 1.75 2.30 1.72 1.53 1.46 1.22 72.07%
P/EPS 29.38 16.10 56.79 14.59 33.39 36.17 66.44 -41.87%
EY 3.40 6.21 1.76 6.85 2.99 2.76 1.51 71.53%
DY 0.00 0.00 0.00 7.34 0.00 0.00 0.00 -
P/NAPS 0.89 0.61 0.65 0.52 0.46 0.52 0.49 48.70%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 16/11/16 19/08/16 16/05/16 22/02/16 16/11/15 14/08/15 08/05/15 -
Price 1.99 1.50 1.43 1.28 1.02 1.00 0.995 -
P/RPS 2.85 2.05 2.38 2.02 1.69 1.43 1.25 72.97%
P/EPS 30.29 18.87 58.85 17.14 36.82 35.46 68.15 -41.67%
EY 3.30 5.30 1.70 5.84 2.72 2.82 1.47 71.19%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.68 0.61 0.51 0.51 0.50 48.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment