[CSCSTEL] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 305.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 CAGR
Revenue 231,313 230,812 296,178 482,119 215,349 0 314,887 -20.63%
PBT 7,963 -9,662 31,212 60,626 16,040 13 42,468 -71.48%
Tax 2,281 -1,581 -3,991 -7,157 -2,846 0 -42,482 -
NP 10,244 -11,243 27,221 53,469 13,194 13 -14 -
-
NP to SH 10,244 -11,243 27,221 53,469 13,194 13 34,097 -59.39%
-
Tax Rate -28.64% - 12.79% 11.81% 17.74% 0.00% 100.03% -
Total Cost 221,069 242,055 268,957 428,650 202,155 -13 314,901 -23.29%
-
Net Worth 580,493 577,343 593,083 570,031 331,040 0 501,761 11.54%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 CAGR
Net Worth 580,493 577,343 593,083 570,031 331,040 0 501,761 11.54%
NOSH 379,407 379,831 380,181 380,021 238,158 380,122 380,122 -0.14%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 CAGR
NP Margin 4.43% -4.87% 9.19% 11.09% 6.13% 0.00% 0.00% -
ROE 1.76% -1.95% 4.59% 9.38% 3.99% 0.00% 6.80% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 CAGR
RPS 60.97 60.77 77.90 126.87 90.42 0.00 82.84 -20.52%
EPS 2.70 -2.96 7.16 14.07 5.54 0.00 8.97 -59.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.52 1.56 1.50 1.39 0.00 1.32 11.70%
Adjusted Per Share Value based on latest NOSH - 380,021
31/12/05 30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 CAGR
RPS 60.87 60.74 77.94 126.87 56.67 0.00 82.87 -20.64%
EPS 2.70 -2.96 7.16 14.07 3.47 0.00 8.97 -59.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5276 1.5193 1.5607 1.5001 0.8712 0.00 1.3204 11.54%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 - - - -
Price 0.49 1.10 1.55 1.64 0.00 0.00 0.00 -
P/RPS 0.80 1.81 1.99 1.29 0.00 0.00 0.00 -
P/EPS 18.15 -37.16 21.65 11.66 0.00 0.00 0.00 -
EY 5.51 -2.69 4.62 8.58 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.72 0.99 1.09 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 CAGR
Date 16/02/06 16/11/05 16/08/05 26/04/05 26/01/05 - 29/12/04 -
Price 0.62 0.89 1.25 1.64 1.99 0.00 0.00 -
P/RPS 1.02 1.46 1.60 1.29 2.20 0.00 0.00 -
P/EPS 22.96 -30.07 17.46 11.66 35.92 0.00 0.00 -
EY 4.35 -3.33 5.73 8.58 2.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.59 0.80 1.09 1.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment