[KAF] QoQ Quarter Result on 29-Feb-2016 [#3]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
20-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -87.95%
YoY- -83.13%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Quarter Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 8,813 11,165 10,145 12,203 9,203 9,733 11,792 -17.65%
PBT 998 3,322 2,067 -477 3,701 -1,297 4,839 -65.12%
Tax -459 -470 -449 -464 -1,960 1,174 -1,174 -46.56%
NP 539 2,852 1,618 -941 1,741 -123 3,665 -72.17%
-
NP to SH 289 2,399 1,035 -797 1,713 -207 3,484 -81.00%
-
Tax Rate 45.99% 14.15% 21.72% - 52.96% - 24.26% -
Total Cost 8,274 8,313 8,527 13,144 7,462 9,856 8,127 1.20%
-
Net Worth 237,016 236,049 234,343 234,317 243,964 244,881 241,705 -1.29%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - 12,075 11,979 - - -
Div Payout % - - - 0.00% 699.30% - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 237,016 236,049 234,343 234,317 243,964 244,881 241,705 -1.29%
NOSH 120,416 119,950 120,348 120,757 119,790 121,764 120,137 0.15%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 6.12% 25.54% 15.95% -7.71% 18.92% -1.26% 31.08% -
ROE 0.12% 1.02% 0.44% -0.34% 0.70% -0.08% 1.44% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 7.32 9.31 8.43 10.11 7.68 7.99 9.82 -17.80%
EPS 0.24 2.00 0.86 -0.66 1.43 -0.17 2.90 -81.03%
DPS 0.00 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 1.9683 1.9679 1.9472 1.9404 2.0366 2.0111 2.0119 -1.45%
Adjusted Per Share Value based on latest NOSH - 120,416
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 7.32 9.27 8.42 10.13 7.64 8.08 9.79 -17.63%
EPS 0.24 1.99 0.86 -0.66 1.42 -0.17 2.89 -80.99%
DPS 0.00 0.00 0.00 10.03 9.95 0.00 0.00 -
NAPS 1.9683 1.9603 1.9461 1.9459 2.026 2.0336 2.0072 -1.29%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 2.46 2.57 2.60 1.79 1.79 1.88 1.93 -
P/RPS 33.61 27.61 30.84 17.71 23.30 23.52 19.66 43.02%
P/EPS 1,025.00 128.50 302.33 -271.21 125.17 -1,105.88 66.55 520.07%
EY 0.10 0.78 0.33 -0.37 0.80 -0.09 1.50 -83.58%
DY 0.00 0.00 0.00 5.59 5.59 0.00 0.00 -
P/NAPS 1.25 1.31 1.34 0.92 0.88 0.93 0.96 19.26%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 20/04/16 27/01/16 26/10/15 31/07/15 23/04/15 22/01/15 17/10/14 -
Price 2.50 2.50 2.60 2.61 1.70 1.68 1.83 -
P/RPS 34.16 26.86 30.84 25.83 22.13 21.02 18.64 49.81%
P/EPS 1,041.67 125.00 302.33 -395.45 118.88 -988.24 63.10 549.44%
EY 0.10 0.80 0.33 -0.25 0.84 -0.10 1.58 -84.14%
DY 0.00 0.00 0.00 3.83 5.88 0.00 0.00 -
P/NAPS 1.27 1.27 1.34 1.35 0.83 0.84 0.91 24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment