[KAF] QoQ Quarter Result on 30-Sep-2007 [#2]

Announcement Date
23-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ--%
YoY- 273.54%
View:
Show?
Quarter Result
29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 30/06/07 31/05/07 CAGR
Revenue 0 7,722 0 9,480 0 10,124 0 -
PBT 0 6,406 0 5,283 0 6,218 0 -
Tax 0 -931 0 -1,444 0 -1,760 0 -
NP 0 5,475 0 3,839 0 4,458 0 -
-
NP to SH 0 5,478 0 3,840 0 4,459 0 -
-
Tax Rate - 14.53% - 27.33% - 28.30% - -
Total Cost 0 2,247 0 5,641 0 5,666 0 -
-
Net Worth 0 212,748 0 212,280 0 212,465 205,868 -
Dividend
29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 30/06/07 31/05/07 CAGR
Div - - - 4,499 - - - -
Div Payout % - - - 117.19% - - - -
Equity
29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 30/06/07 31/05/07 CAGR
Net Worth 0 212,748 0 212,280 0 212,465 205,868 -
NOSH 119,086 119,086 119,999 119,999 120,513 120,513 119,254 -0.18%
Ratio Analysis
29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 30/06/07 31/05/07 CAGR
NP Margin 0.00% 70.90% 0.00% 40.50% 0.00% 44.03% 0.00% -
ROE 0.00% 2.57% 0.00% 1.81% 0.00% 2.10% 0.00% -
Per Share
29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 30/06/07 31/05/07 CAGR
RPS 0.00 6.48 0.00 7.90 0.00 8.40 0.00 -
EPS 0.00 4.60 0.00 3.20 0.00 3.70 0.00 -
DPS 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
NAPS 0.00 1.7865 0.00 1.769 0.00 1.763 1.7263 -
Adjusted Per Share Value based on latest NOSH - 119,999
29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 30/06/07 31/05/07 CAGR
RPS 0.00 6.41 0.00 7.87 0.00 8.41 0.00 -
EPS 0.00 4.55 0.00 3.19 0.00 3.70 0.00 -
DPS 0.00 0.00 0.00 3.74 0.00 0.00 0.00 -
NAPS 0.00 1.7668 0.00 1.7629 0.00 1.7644 1.7096 -
Price Multiplier on Financial Quarter End Date
29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 30/06/07 31/05/07 CAGR
Date 29/02/08 31/12/07 30/11/07 28/09/07 31/08/07 29/06/07 31/05/07 -
Price 1.56 1.60 1.60 1.61 1.62 1.71 1.57 -
P/RPS 0.00 24.67 0.00 20.38 0.00 20.36 0.00 -
P/EPS 0.00 34.78 0.00 50.31 0.00 46.22 0.00 -
EY 0.00 2.88 0.00 1.99 0.00 2.16 0.00 -
DY 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
P/NAPS 0.00 0.90 0.00 0.91 0.00 0.97 0.91 -
Price Multiplier on Announcement Date
29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 30/06/07 31/05/07 CAGR
Date - 25/02/08 - 23/10/07 - 15/08/07 - -
Price 0.00 1.50 0.00 1.63 0.00 1.70 0.00 -
P/RPS 0.00 23.13 0.00 20.63 0.00 20.24 0.00 -
P/EPS 0.00 32.61 0.00 50.94 0.00 45.95 0.00 -
EY 0.00 3.07 0.00 1.96 0.00 2.18 0.00 -
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 0.00 0.84 0.00 0.92 0.00 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment