[CAPITALA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 124.33%
YoY- -91.59%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,359,229 3,066,262 3,140,345 2,881,027 2,823,386 2,608,794 2,623,628 17.85%
PBT -232,468 -347,601 -202,469 214,306 -371,443 308,539 275,008 -
Tax -152,962 279,961 249,282 -112,697 -85,592 495,474 40,274 -
NP -385,430 -67,640 46,813 101,609 -457,035 804,013 315,282 -
-
NP to SH -384,483 -51,443 17,940 96,089 -394,971 915,878 361,814 -
-
Tax Rate - - - 52.59% - -160.59% -14.64% -
Total Cost 3,744,659 3,133,902 3,093,532 2,779,418 3,280,421 1,804,781 2,308,346 37.94%
-
Net Worth 4,444,825 4,611,924 7,586,281 8,254,676 6,216,071 8,622,292 8,221,256 -33.55%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 3,007,776 401,036 1,336,789 - -
Div Payout % - - - 3,130.20% 0.00% 145.96% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 4,444,825 4,611,924 7,586,281 8,254,676 6,216,071 8,622,292 8,221,256 -33.55%
NOSH 3,341,974 3,341,974 3,341,974 3,341,974 3,341,974 3,341,974 3,341,974 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -11.47% -2.21% 1.49% 3.53% -16.19% 30.82% 12.02% -
ROE -8.65% -1.12% 0.24% 1.16% -6.35% 10.62% 4.40% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 100.52 91.75 93.97 86.21 84.48 78.06 78.51 17.85%
EPS -11.50 -1.50 0.50 2.90 -11.80 27.40 10.80 -
DPS 0.00 0.00 0.00 90.00 12.00 40.00 0.00 -
NAPS 1.33 1.38 2.27 2.47 1.86 2.58 2.46 -33.55%
Adjusted Per Share Value based on latest NOSH - 3,341,974
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 77.70 70.93 72.64 66.64 65.31 60.34 60.69 17.85%
EPS -8.89 -1.19 0.41 2.22 -9.14 21.19 8.37 -
DPS 0.00 0.00 0.00 69.57 9.28 30.92 0.00 -
NAPS 1.0281 1.0668 1.7548 1.9094 1.4379 1.9944 1.9017 -33.56%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.70 1.76 2.73 2.66 2.97 3.16 2.99 -
P/RPS 1.69 1.92 2.91 3.09 3.52 4.05 3.81 -41.75%
P/EPS -14.78 -114.34 508.56 92.51 -25.13 11.53 27.62 -
EY -6.77 -0.87 0.20 1.08 -3.98 8.67 3.62 -
DY 0.00 0.00 0.00 33.83 4.04 12.66 0.00 -
P/NAPS 1.28 1.28 1.20 1.08 1.60 1.22 1.22 3.24%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 28/08/19 29/05/19 27/02/19 29/11/18 30/08/18 -
Price 1.11 1.75 1.80 2.63 3.04 2.98 3.44 -
P/RPS 1.10 1.91 1.92 3.05 3.60 3.82 4.38 -60.09%
P/EPS -9.65 -113.69 335.32 91.47 -25.72 10.87 31.77 -
EY -10.36 -0.88 0.30 1.09 -3.89 9.20 3.15 -
DY 0.00 0.00 0.00 34.22 3.95 13.42 0.00 -
P/NAPS 0.83 1.27 0.79 1.06 1.63 1.16 1.40 -29.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment