[BPPLAS] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -11.45%
YoY- -17.98%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 46,741 40,620 44,679 55,193 52,224 48,058 41,825 7.71%
PBT 2,727 1,603 3,149 5,329 6,513 6,145 5,587 -38.08%
Tax -288 -200 -88 -235 -760 -834 -1,094 -59.02%
NP 2,439 1,403 3,061 5,094 5,753 5,311 4,493 -33.52%
-
NP to SH 2,439 1,403 3,061 5,094 5,753 5,311 4,493 -33.52%
-
Tax Rate 10.56% 12.48% 2.79% 4.41% 11.67% 13.57% 19.58% -
Total Cost 44,302 39,217 41,618 50,099 46,471 42,747 37,332 12.12%
-
Net Worth 106,931 104,325 103,233 99,717 94,882 91,114 86,496 15.23%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 6,001 - - - 2,402 -
Div Payout % - - 196.08% - - - 53.48% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 106,931 104,325 103,233 99,717 94,882 91,114 86,496 15.23%
NOSH 120,147 119,914 120,039 120,141 120,104 119,887 120,133 0.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 5.22% 3.45% 6.85% 9.23% 11.02% 11.05% 10.74% -
ROE 2.28% 1.34% 2.97% 5.11% 6.06% 5.83% 5.19% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 38.90 33.87 37.22 45.94 43.48 40.09 34.82 7.68%
EPS 2.03 1.17 2.55 4.24 4.79 4.43 3.74 -33.53%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 2.00 -
NAPS 0.89 0.87 0.86 0.83 0.79 0.76 0.72 15.22%
Adjusted Per Share Value based on latest NOSH - 120,141
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 16.69 14.51 15.96 19.71 18.65 17.16 14.94 7.68%
EPS 0.87 0.50 1.09 1.82 2.05 1.90 1.60 -33.45%
DPS 0.00 0.00 2.14 0.00 0.00 0.00 0.86 -
NAPS 0.3819 0.3726 0.3687 0.3561 0.3389 0.3254 0.3089 15.23%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.98 1.07 1.15 1.14 1.19 1.20 0.93 -
P/RPS 2.52 3.16 3.09 2.48 2.74 2.99 2.67 -3.79%
P/EPS 48.28 91.45 45.10 26.89 24.84 27.09 24.87 55.80%
EY 2.07 1.09 2.22 3.72 4.03 3.69 4.02 -35.83%
DY 0.00 0.00 4.35 0.00 0.00 0.00 2.15 -
P/NAPS 1.10 1.23 1.34 1.37 1.51 1.58 1.29 -10.10%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 16/08/07 21/05/07 13/02/07 24/11/06 22/08/06 04/05/06 20/02/06 -
Price 0.83 1.08 1.19 1.23 1.13 1.36 1.14 -
P/RPS 2.13 3.19 3.20 2.68 2.60 3.39 3.27 -24.91%
P/EPS 40.89 92.31 46.67 29.01 23.59 30.70 30.48 21.70%
EY 2.45 1.08 2.14 3.45 4.24 3.26 3.28 -17.71%
DY 0.00 0.00 4.20 0.00 0.00 0.00 1.75 -
P/NAPS 0.93 1.24 1.38 1.48 1.43 1.79 1.58 -29.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment