[BPPLAS] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 46.04%
YoY- 0.99%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 124,828 195,065 147,721 155,475 118,214 0 -
PBT 15,045 12,725 8,864 17,987 17,795 0 -
Tax -3,395 -2,976 -1,108 -1,829 -1,796 0 -
NP 11,650 9,749 7,756 16,158 15,999 0 -
-
NP to SH 11,650 9,749 7,756 16,158 15,999 0 -
-
Tax Rate 22.57% 23.39% 12.50% 10.17% 10.09% - -
Total Cost 113,178 185,316 139,965 139,317 102,215 0 -
-
Net Worth 124,242 115,330 0 99,636 83,019 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 124,242 115,330 0 99,636 83,019 0 -
NOSH 180,061 180,203 120,077 120,044 118,598 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.33% 5.00% 5.25% 10.39% 13.53% 0.00% -
ROE 9.38% 8.45% 0.00% 16.22% 19.27% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 69.33 108.25 123.02 129.51 99.68 0.00 -
EPS 6.47 5.41 4.31 13.46 13.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.64 0.00 0.83 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,141
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 44.58 69.67 52.76 55.53 42.22 0.00 -
EPS 4.16 3.48 2.77 5.77 5.71 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4437 0.4119 0.00 0.3558 0.2965 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.57 0.45 0.71 1.14 0.95 0.00 -
P/RPS 0.82 0.42 0.58 0.88 0.95 0.00 -
P/EPS 8.81 8.32 10.99 8.47 7.04 0.00 -
EY 11.35 12.02 9.10 11.81 14.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.70 0.00 1.37 1.36 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 11/11/09 24/11/08 19/11/07 24/11/06 14/11/05 - -
Price 0.58 0.40 0.76 1.23 0.94 0.00 -
P/RPS 0.84 0.37 0.62 0.95 0.94 0.00 -
P/EPS 8.96 7.39 11.77 9.14 6.97 0.00 -
EY 11.16 13.52 8.50 10.94 14.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.63 0.00 1.48 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment