[BPPLAS] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 60.11%
YoY- 11.27%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 58,609 56,965 55,668 55,649 57,369 52,070 50,391 10.62%
PBT 4,579 4,581 7,018 6,498 4,074 4,655 4,096 7.73%
Tax -596 -590 -1,425 -1,464 -930 -1,100 -105 219.21%
NP 3,983 3,991 5,593 5,034 3,144 3,555 3,991 -0.13%
-
NP to SH 3,983 3,991 5,593 5,034 3,144 3,555 3,991 -0.13%
-
Tax Rate 13.02% 12.88% 20.30% 22.53% 22.83% 23.63% 2.56% -
Total Cost 54,626 52,974 50,075 50,615 54,225 48,515 46,400 11.52%
-
Net Worth 144,180 140,224 143,871 138,931 132,946 135,342 131,235 6.49%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 3,604 - 7,193 - - - 5,393 -23.61%
Div Payout % 90.50% - 128.62% - - - 135.14% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 144,180 140,224 143,871 138,931 132,946 135,342 131,235 6.49%
NOSH 180,226 179,774 179,839 180,430 179,657 180,456 179,774 0.16%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.80% 7.01% 10.05% 9.05% 5.48% 6.83% 7.92% -
ROE 2.76% 2.85% 3.89% 3.62% 2.36% 2.63% 3.04% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 32.52 31.69 30.95 30.84 31.93 28.85 28.03 10.44%
EPS 2.21 2.22 3.11 2.79 1.75 1.97 2.22 -0.30%
DPS 2.00 0.00 4.00 0.00 0.00 0.00 3.00 -23.74%
NAPS 0.80 0.78 0.80 0.77 0.74 0.75 0.73 6.31%
Adjusted Per Share Value based on latest NOSH - 180,430
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 20.82 20.23 19.77 19.77 20.38 18.50 17.90 10.62%
EPS 1.41 1.42 1.99 1.79 1.12 1.26 1.42 -0.47%
DPS 1.28 0.00 2.56 0.00 0.00 0.00 1.92 -23.74%
NAPS 0.5121 0.4981 0.511 0.4935 0.4722 0.4807 0.4661 6.49%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.63 0.62 0.59 0.57 0.58 0.62 0.56 -
P/RPS 1.94 1.96 1.91 1.85 1.82 2.15 2.00 -2.01%
P/EPS 28.51 27.93 18.97 20.43 33.14 31.47 25.23 8.51%
EY 3.51 3.58 5.27 4.89 3.02 3.18 3.96 -7.74%
DY 3.17 0.00 6.78 0.00 0.00 0.00 5.36 -29.60%
P/NAPS 0.79 0.79 0.74 0.74 0.78 0.83 0.77 1.72%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 12/08/11 23/05/11 14/02/11 18/11/10 13/08/10 24/05/10 08/02/10 -
Price 0.60 0.62 0.63 0.57 0.60 0.62 0.61 -
P/RPS 1.85 1.96 2.04 1.85 1.88 2.15 2.18 -10.39%
P/EPS 27.15 27.93 20.26 20.43 34.29 31.47 27.48 -0.80%
EY 3.68 3.58 4.94 4.89 2.92 3.18 3.64 0.73%
DY 3.33 0.00 6.35 0.00 0.00 0.00 4.92 -22.96%
P/NAPS 0.75 0.79 0.79 0.74 0.81 0.83 0.84 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment