[BPPLAS] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
14-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 11.1%
YoY- 40.14%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 50,750 58,609 56,965 55,668 55,649 57,369 52,070 -1.69%
PBT 3,613 4,579 4,581 7,018 6,498 4,074 4,655 -15.53%
Tax -330 -596 -590 -1,425 -1,464 -930 -1,100 -55.15%
NP 3,283 3,983 3,991 5,593 5,034 3,144 3,555 -5.16%
-
NP to SH 3,283 3,983 3,991 5,593 5,034 3,144 3,555 -5.16%
-
Tax Rate 9.13% 13.02% 12.88% 20.30% 22.53% 22.83% 23.63% -
Total Cost 47,467 54,626 52,974 50,075 50,615 54,225 48,515 -1.44%
-
Net Worth 147,915 144,180 140,224 143,871 138,931 132,946 135,342 6.09%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 3,604 - 7,193 - - - -
Div Payout % - 90.50% - 128.62% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 147,915 144,180 140,224 143,871 138,931 132,946 135,342 6.09%
NOSH 180,384 180,226 179,774 179,839 180,430 179,657 180,456 -0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 6.47% 6.80% 7.01% 10.05% 9.05% 5.48% 6.83% -
ROE 2.22% 2.76% 2.85% 3.89% 3.62% 2.36% 2.63% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 28.13 32.52 31.69 30.95 30.84 31.93 28.85 -1.66%
EPS 1.82 2.21 2.22 3.11 2.79 1.75 1.97 -5.13%
DPS 0.00 2.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.78 0.80 0.77 0.74 0.75 6.12%
Adjusted Per Share Value based on latest NOSH - 179,839
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 18.13 20.93 20.34 19.88 19.87 20.49 18.60 -1.69%
EPS 1.17 1.42 1.43 2.00 1.80 1.12 1.27 -5.31%
DPS 0.00 1.29 0.00 2.57 0.00 0.00 0.00 -
NAPS 0.5283 0.5149 0.5008 0.5138 0.4962 0.4748 0.4834 6.09%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.60 0.63 0.62 0.59 0.57 0.58 0.62 -
P/RPS 2.13 1.94 1.96 1.91 1.85 1.82 2.15 -0.62%
P/EPS 32.97 28.51 27.93 18.97 20.43 33.14 31.47 3.14%
EY 3.03 3.51 3.58 5.27 4.89 3.02 3.18 -3.16%
DY 0.00 3.17 0.00 6.78 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.79 0.74 0.74 0.78 0.83 -8.19%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 12/08/11 23/05/11 14/02/11 18/11/10 13/08/10 24/05/10 -
Price 0.60 0.60 0.62 0.63 0.57 0.60 0.62 -
P/RPS 2.13 1.85 1.96 2.04 1.85 1.88 2.15 -0.62%
P/EPS 32.97 27.15 27.93 20.26 20.43 34.29 31.47 3.14%
EY 3.03 3.68 3.58 4.94 4.89 2.92 3.18 -3.16%
DY 0.00 3.33 0.00 6.35 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.79 0.79 0.74 0.81 0.83 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment