[BPPLAS] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 161.83%
YoY- 39.9%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 82,559 84,945 85,515 84,875 73,833 84,333 80,787 1.46%
PBT 6,078 6,776 4,725 3,598 2,158 5,029 3,280 51.03%
Tax -1,327 -2,162 -1,413 662 -531 -1,400 568 -
NP 4,751 4,614 3,312 4,260 1,627 3,629 3,848 15.13%
-
NP to SH 4,751 4,614 3,312 4,260 1,627 3,629 3,848 15.13%
-
Tax Rate 21.83% 31.91% 29.90% -18.40% 24.61% 27.84% -17.32% -
Total Cost 77,808 80,331 82,203 80,615 72,206 80,704 76,939 0.75%
-
Net Worth 172,672 172,672 167,042 167,042 163,288 165,165 165,165 3.01%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 3,753 - 3,753 - 3,753 3,753 -
Div Payout % - 81.36% - 88.12% - 103.44% 97.55% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 172,672 172,672 167,042 167,042 163,288 165,165 165,165 3.01%
NOSH 187,688 187,688 187,688 187,688 187,688 187,688 187,688 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.75% 5.43% 3.87% 5.02% 2.20% 4.30% 4.76% -
ROE 2.75% 2.67% 1.98% 2.55% 1.00% 2.20% 2.33% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 43.99 45.26 45.56 45.22 39.34 44.93 43.04 1.47%
EPS 2.53 2.46 1.76 2.27 0.87 1.93 2.05 15.10%
DPS 0.00 2.00 0.00 2.00 0.00 2.00 2.00 -
NAPS 0.92 0.92 0.89 0.89 0.87 0.88 0.88 3.01%
Adjusted Per Share Value based on latest NOSH - 187,688
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 29.32 30.17 30.37 30.15 26.23 29.96 28.70 1.43%
EPS 1.69 1.64 1.18 1.51 0.58 1.29 1.37 15.06%
DPS 0.00 1.33 0.00 1.33 0.00 1.33 1.33 -
NAPS 0.6133 0.6133 0.5933 0.5933 0.58 0.5867 0.5867 3.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.945 0.89 1.10 1.15 1.42 1.38 1.40 -
P/RPS 2.15 1.97 2.41 2.54 3.61 3.07 3.25 -24.13%
P/EPS 37.33 36.20 62.34 50.67 163.81 71.37 68.29 -33.21%
EY 2.68 2.76 1.60 1.97 0.61 1.40 1.46 50.08%
DY 0.00 2.25 0.00 1.74 0.00 1.45 1.43 -
P/NAPS 1.03 0.97 1.24 1.29 1.63 1.57 1.59 -25.19%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 01/08/18 30/05/18 26/02/18 28/11/17 22/08/17 26/05/17 24/02/17 -
Price 1.00 0.99 1.01 1.16 1.36 1.41 1.48 -
P/RPS 2.27 2.19 2.22 2.57 3.46 3.14 3.44 -24.26%
P/EPS 39.50 40.27 57.24 51.11 156.89 72.92 72.19 -33.17%
EY 2.53 2.48 1.75 1.96 0.64 1.37 1.39 49.23%
DY 0.00 2.02 0.00 1.72 0.00 1.42 1.35 -
P/NAPS 1.09 1.08 1.13 1.30 1.56 1.60 1.68 -25.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment