[EVERGRN] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[EVERGRN] EVERGREEN FIBREBOARD BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 76.67%
YoY- 92.89%
Quarter Report
Latest QR
Upcoming QR
EVERGRN's Result
EVERGRN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 245,719 279,095 288,529 289,915 264,178 255,706 260,133 -3.73%
PBT -10,149 -8,673 7,744 13,859 13,573 18,380 21,636 -
Tax -791 -684 -2,001 -1,740 -6,085 -5,057 -5,084 -71.10%
NP -10,940 -9,357 5,743 12,119 7,488 13,323 16,552 -
-
NP to SH -10,567 -8,016 5,345 11,959 6,769 13,356 15,097 -
-
Tax Rate - - 25.84% 12.56% 44.83% 27.51% 23.50% -
Total Cost 256,659 288,452 282,786 277,796 256,690 242,383 243,581 3.55%
-
Net Worth 1,175,780 1,184,238 1,192,768 1,184,402 1,175,942 1,168,065 1,168,065 0.44%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - 11,674 - - -
Div Payout % - - - - 172.47% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,175,780 1,184,238 1,192,768 1,184,402 1,175,942 1,168,065 1,168,065 0.44%
NOSH 846,424 846,424 846,424 846,424 846,424 846,424 846,424 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -4.45% -3.35% 1.99% 4.18% 2.83% 5.21% 6.36% -
ROE -0.90% -0.68% 0.45% 1.01% 0.58% 1.14% 1.29% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 29.05 32.99 34.11 34.27 31.23 30.21 30.73 -3.68%
EPS -1.25 -0.95 0.63 1.41 0.80 1.58 1.78 -
DPS 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
NAPS 1.39 1.40 1.41 1.40 1.39 1.38 1.38 0.48%
Adjusted Per Share Value based on latest NOSH - 846,424
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 29.10 33.05 34.17 34.33 31.28 30.28 30.81 -3.73%
EPS -1.25 -0.95 0.63 1.42 0.80 1.58 1.79 -
DPS 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
NAPS 1.3924 1.4024 1.4125 1.4026 1.3926 1.3833 1.3833 0.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.365 0.35 0.56 0.45 0.475 0.65 0.79 -
P/RPS 1.26 1.06 1.64 1.31 1.52 2.15 2.57 -37.85%
P/EPS -29.22 -36.93 88.63 31.83 59.37 41.19 44.29 -
EY -3.42 -2.71 1.13 3.14 1.68 2.43 2.26 -
DY 0.00 0.00 0.00 0.00 2.91 0.00 0.00 -
P/NAPS 0.26 0.25 0.40 0.32 0.34 0.47 0.57 -40.77%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 28/02/19 23/11/18 24/08/18 28/05/18 27/02/18 14/11/17 -
Price 0.325 0.38 0.47 0.555 0.435 0.535 0.76 -
P/RPS 1.12 1.15 1.38 1.62 1.39 1.77 2.47 -41.00%
P/EPS -26.02 -40.10 74.39 39.26 54.37 33.91 42.61 -
EY -3.84 -2.49 1.34 2.55 1.84 2.95 2.35 -
DY 0.00 0.00 0.00 0.00 3.17 0.00 0.00 -
P/NAPS 0.23 0.27 0.33 0.40 0.31 0.39 0.55 -44.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment