[GCB] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -33.94%
YoY- -60.35%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,285,906 1,160,194 1,102,485 1,130,281 1,100,499 1,197,505 990,527 18.98%
PBT 41,623 35,506 30,033 30,617 37,515 55,284 64,638 -25.41%
Tax -7,747 -7,381 -6,277 -10,300 -6,759 -10,674 -11,369 -22.54%
NP 33,876 28,125 23,756 20,317 30,756 44,610 53,269 -26.02%
-
NP to SH 33,876 28,125 23,756 20,317 30,756 44,610 53,269 -26.02%
-
Tax Rate 18.61% 20.79% 20.90% 33.64% 18.02% 19.31% 17.59% -
Total Cost 1,252,030 1,132,069 1,078,729 1,109,964 1,069,743 1,152,895 937,258 21.27%
-
Net Worth 1,763,782 1,736,759 1,674,371 1,640,008 1,532,759 1,430,618 1,402,698 16.48%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 23,498 - - - - 21,123 15,825 30.12%
Div Payout % 69.37% - - - - 47.35% 29.71% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,763,782 1,736,759 1,674,371 1,640,008 1,532,759 1,430,618 1,402,698 16.48%
NOSH 1,174,914 1,174,914 1,174,914 1,174,914 1,123,098 1,074,554 1,057,132 7.28%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.63% 2.42% 2.15% 1.80% 2.79% 3.73% 5.38% -
ROE 1.92% 1.62% 1.42% 1.24% 2.01% 3.12% 3.80% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 109.45 98.75 93.84 103.70 103.43 113.38 93.88 10.76%
EPS 2.88 2.39 2.02 1.86 2.89 4.22 5.05 -31.20%
DPS 2.00 0.00 0.00 0.00 0.00 2.00 1.50 21.12%
NAPS 1.5012 1.4782 1.4251 1.5047 1.4406 1.3545 1.3295 8.42%
Adjusted Per Share Value based on latest NOSH - 1,174,914
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 109.45 98.75 93.84 96.20 93.67 101.92 84.31 18.98%
EPS 2.88 2.39 2.02 1.73 2.62 3.80 4.53 -26.04%
DPS 2.00 0.00 0.00 0.00 0.00 1.80 1.35 29.92%
NAPS 1.5012 1.4782 1.4251 1.3959 1.3046 1.2176 1.1939 16.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.17 2.31 2.42 2.40 2.19 2.52 2.65 -
P/RPS 1.98 2.34 2.58 2.31 2.12 2.22 2.82 -20.98%
P/EPS 75.26 96.50 119.69 128.75 75.76 59.66 52.49 27.12%
EY 1.33 1.04 0.84 0.78 1.32 1.68 1.91 -21.42%
DY 0.92 0.00 0.00 0.00 0.00 0.79 0.57 37.55%
P/NAPS 1.45 1.56 1.70 1.60 1.52 1.86 1.99 -19.01%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 31/05/23 28/02/23 22/11/22 16/08/22 30/05/22 -
Price 2.02 2.11 2.51 2.40 2.15 2.45 2.23 -
P/RPS 1.85 2.14 2.67 2.31 2.08 2.16 2.38 -15.44%
P/EPS 70.06 88.14 124.14 128.75 74.38 58.01 44.17 35.96%
EY 1.43 1.13 0.81 0.78 1.34 1.72 2.26 -26.27%
DY 0.99 0.00 0.00 0.00 0.00 0.82 0.67 29.69%
P/NAPS 1.35 1.43 1.76 1.60 1.49 1.81 1.68 -13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment