[GCB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 29.47%
YoY- -47.05%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 150,310 210,034 180,418 153,572 147,696 110,066 100,805 30.36%
PBT 59 3,198 3,312 3,171 3,047 5,073 3,962 -93.86%
Tax -154 -1,456 -320 -496 -1,024 -1,438 -194 -14.20%
NP -95 1,742 2,992 2,675 2,023 3,635 3,768 -
-
NP to SH -312 1,693 2,957 2,649 2,046 3,663 3,499 -
-
Tax Rate 261.02% 45.53% 9.66% 15.64% 33.61% 28.35% 4.90% -
Total Cost 150,405 208,292 177,426 150,897 145,673 106,431 97,037 33.75%
-
Net Worth 94,026 100,173 100,321 97,964 94,958 94,759 96,701 -1.84%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,156 1,192 - - 3,601 - 2,396 -38.34%
Div Payout % 0.00% 70.42% - - 176.02% - 68.49% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 94,026 100,173 100,321 97,964 94,958 94,759 96,701 -1.84%
NOSH 231,250 238,450 240,406 240,818 240,097 239,411 239,657 -2.34%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.06% 0.83% 1.66% 1.74% 1.37% 3.30% 3.74% -
ROE -0.33% 1.69% 2.95% 2.70% 2.15% 3.87% 3.62% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 65.00 88.08 75.05 63.77 61.52 45.97 42.06 33.49%
EPS -0.13 0.71 1.23 1.10 0.85 1.53 1.46 -
DPS 0.50 0.50 0.00 0.00 1.50 0.00 1.00 -36.87%
NAPS 0.4066 0.4201 0.4173 0.4068 0.3955 0.3958 0.4035 0.50%
Adjusted Per Share Value based on latest NOSH - 240,818
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.79 17.88 15.36 13.07 12.57 9.37 8.58 30.33%
EPS -0.03 0.14 0.25 0.23 0.17 0.31 0.30 -
DPS 0.10 0.10 0.00 0.00 0.31 0.00 0.20 -36.87%
NAPS 0.08 0.0853 0.0854 0.0834 0.0808 0.0807 0.0823 -1.86%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.35 0.30 0.34 0.30 0.40 0.41 0.39 -
P/RPS 0.54 0.34 0.45 0.47 0.65 0.89 0.93 -30.28%
P/EPS -259.42 42.25 27.64 27.27 46.94 26.80 26.71 -
EY -0.39 2.37 3.62 3.67 2.13 3.73 3.74 -
DY 1.43 1.67 0.00 0.00 3.75 0.00 2.56 -32.05%
P/NAPS 0.86 0.71 0.81 0.74 1.01 1.04 0.97 -7.67%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 29/08/08 28/05/08 29/02/08 28/11/07 29/08/07 -
Price 0.32 0.31 0.34 0.27 0.35 0.42 0.43 -
P/RPS 0.49 0.35 0.45 0.42 0.57 0.91 1.02 -38.52%
P/EPS -237.18 43.66 27.64 24.55 41.07 27.45 29.45 -
EY -0.42 2.29 3.62 4.07 2.43 3.64 3.40 -
DY 1.56 1.61 0.00 0.00 4.29 0.00 2.33 -23.37%
P/NAPS 0.79 0.74 0.81 0.66 0.88 1.06 1.07 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment