[CNH] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -49.12%
YoY- -63.77%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 37,252 37,022 38,947 41,315 41,094 41,125 49,006 -16.72%
PBT 1,671 1,464 1,087 2,857 4,934 3,175 6,676 -60.31%
Tax -634 -747 -648 -988 -1,254 -633 -1,838 -50.84%
NP 1,037 717 439 1,869 3,680 2,542 4,838 -64.21%
-
NP to SH 1,012 673 412 1,875 3,685 2,553 4,838 -64.79%
-
Tax Rate 37.94% 51.02% 59.61% 34.58% 25.42% 19.94% 27.53% -
Total Cost 36,215 36,305 38,508 39,446 37,414 38,583 44,168 -12.40%
-
Net Worth 108,428 112,166 103,000 108,173 108,382 116,708 108,313 0.07%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 5,982 - - - 13,129 - -
Div Payout % - 888.89% - - - 514.29% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 108,428 112,166 103,000 108,173 108,382 116,708 108,313 0.07%
NOSH 722,857 747,777 686,666 721,153 722,549 729,428 722,089 0.07%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 2.78% 1.94% 1.13% 4.52% 8.96% 6.18% 9.87% -
ROE 0.93% 0.60% 0.40% 1.73% 3.40% 2.19% 4.47% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.15 4.95 5.67 5.73 5.69 5.64 6.79 -16.84%
EPS 0.14 0.09 0.06 0.26 0.51 0.35 0.67 -64.82%
DPS 0.00 0.80 0.00 0.00 0.00 1.80 0.00 -
NAPS 0.15 0.15 0.15 0.15 0.15 0.16 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 721,153
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.17 5.14 5.41 5.74 5.71 5.71 6.81 -16.79%
EPS 0.14 0.09 0.06 0.26 0.51 0.35 0.67 -64.82%
DPS 0.00 0.83 0.00 0.00 0.00 1.82 0.00 -
NAPS 0.1506 0.1558 0.1431 0.1502 0.1505 0.1621 0.1504 0.08%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.25 0.23 0.23 0.28 0.20 0.23 0.28 -
P/RPS 4.85 4.65 4.06 4.89 3.52 4.08 4.13 11.31%
P/EPS 178.57 255.56 383.33 107.69 39.22 65.71 41.79 163.55%
EY 0.56 0.39 0.26 0.93 2.55 1.52 2.39 -62.02%
DY 0.00 3.48 0.00 0.00 0.00 7.83 0.00 -
P/NAPS 1.67 1.53 1.53 1.87 1.33 1.44 1.87 -7.27%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 26/11/09 26/08/09 28/05/09 26/02/09 25/11/08 -
Price 0.22 0.23 0.23 0.23 0.30 0.23 0.21 -
P/RPS 4.27 4.65 4.06 4.01 5.27 4.08 3.09 24.08%
P/EPS 157.14 255.56 383.33 88.46 58.82 65.71 31.34 193.23%
EY 0.64 0.39 0.26 1.13 1.70 1.52 3.19 -65.76%
DY 0.00 3.48 0.00 0.00 0.00 7.83 0.00 -
P/NAPS 1.47 1.53 1.53 1.53 2.00 1.44 1.40 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment