[CNH] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -6.51%
YoY- -19.0%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 41,315 41,094 41,125 49,006 47,253 44,643 41,191 0.20%
PBT 2,857 4,934 3,175 6,676 6,853 7,262 6,017 -39.16%
Tax -988 -1,254 -633 -1,838 -1,678 -2,117 -1,707 -30.57%
NP 1,869 3,680 2,542 4,838 5,175 5,145 4,310 -42.73%
-
NP to SH 1,875 3,685 2,553 4,838 5,175 5,145 4,310 -42.61%
-
Tax Rate 34.58% 25.42% 19.94% 27.53% 24.49% 29.15% 28.37% -
Total Cost 39,446 37,414 38,583 44,168 42,078 39,498 36,881 4.58%
-
Net Worth 108,173 108,382 116,708 108,313 107,812 100,041 100,566 4.98%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 13,129 - - - 8,619 -
Div Payout % - - 514.29% - - - 200.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 108,173 108,382 116,708 108,313 107,812 100,041 100,566 4.98%
NOSH 721,153 722,549 729,428 722,089 718,749 714,583 718,333 0.26%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.52% 8.96% 6.18% 9.87% 10.95% 11.52% 10.46% -
ROE 1.73% 3.40% 2.19% 4.47% 4.80% 5.14% 4.29% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.73 5.69 5.64 6.79 6.57 6.25 5.73 0.00%
EPS 0.26 0.51 0.35 0.67 0.72 0.72 0.60 -42.76%
DPS 0.00 0.00 1.80 0.00 0.00 0.00 1.20 -
NAPS 0.15 0.15 0.16 0.15 0.15 0.14 0.14 4.71%
Adjusted Per Share Value based on latest NOSH - 722,089
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.74 5.71 5.71 6.81 6.56 6.20 5.72 0.23%
EPS 0.26 0.51 0.35 0.67 0.72 0.71 0.60 -42.76%
DPS 0.00 0.00 1.82 0.00 0.00 0.00 1.20 -
NAPS 0.1502 0.1505 0.1621 0.1504 0.1497 0.1389 0.1397 4.95%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.28 0.20 0.23 0.28 0.31 0.34 0.38 -
P/RPS 4.89 3.52 4.08 4.13 4.72 5.44 6.63 -18.38%
P/EPS 107.69 39.22 65.71 41.79 43.06 47.22 63.33 42.51%
EY 0.93 2.55 1.52 2.39 2.32 2.12 1.58 -29.78%
DY 0.00 0.00 7.83 0.00 0.00 0.00 3.16 -
P/NAPS 1.87 1.33 1.44 1.87 2.07 2.43 2.71 -21.93%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 28/05/09 26/02/09 25/11/08 27/08/08 28/05/08 26/02/08 -
Price 0.23 0.30 0.23 0.21 0.28 0.33 0.35 -
P/RPS 4.01 5.27 4.08 3.09 4.26 5.28 6.10 -24.41%
P/EPS 88.46 58.82 65.71 31.34 38.89 45.83 58.33 32.03%
EY 1.13 1.70 1.52 3.19 2.57 2.18 1.71 -24.15%
DY 0.00 0.00 7.83 0.00 0.00 0.00 3.43 -
P/NAPS 1.53 2.00 1.44 1.40 1.87 2.36 2.50 -27.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment