[CNH] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -49.12%
YoY- -63.77%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 29,542 34,216 34,428 41,315 47,253 47,555 53,749 -9.48%
PBT 244 1,419 1,533 2,857 6,853 7,052 11,343 -47.23%
Tax -227 -639 -709 -988 -1,678 -2,011 -3,157 -35.48%
NP 17 780 824 1,869 5,175 5,041 8,186 -64.24%
-
NP to SH 62 726 791 1,875 5,175 5,041 8,186 -55.65%
-
Tax Rate 93.03% 45.03% 46.25% 34.58% 24.49% 28.52% 27.83% -
Total Cost 29,525 33,436 33,604 39,446 42,078 42,514 45,563 -6.96%
-
Net Worth 86,800 0 107,863 108,173 107,812 93,618 90,286 -0.65%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 7,201 - -
Div Payout % - - - - - 142.86% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 86,800 0 107,863 108,173 107,812 93,618 90,286 -0.65%
NOSH 620,000 725,999 719,090 721,153 718,749 720,142 601,911 0.49%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.06% 2.28% 2.39% 4.52% 10.95% 10.60% 15.23% -
ROE 0.07% 0.00% 0.73% 1.73% 4.80% 5.38% 9.07% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.76 4.71 4.79 5.73 6.57 6.60 8.93 -9.94%
EPS 0.01 0.18 0.11 0.26 0.72 0.70 1.36 -55.86%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.14 0.00 0.15 0.15 0.15 0.13 0.15 -1.14%
Adjusted Per Share Value based on latest NOSH - 721,153
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.10 4.75 4.78 5.73 6.56 6.60 7.46 -9.48%
EPS 0.01 0.10 0.11 0.26 0.72 0.70 1.14 -54.55%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.1204 0.00 0.1496 0.1501 0.1496 0.1299 0.1252 -0.64%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.13 0.17 0.22 0.28 0.31 0.46 0.62 -
P/RPS 2.73 3.61 4.60 4.89 4.72 6.97 6.94 -14.38%
P/EPS 1,300.00 170.00 200.00 107.69 43.06 65.71 45.59 74.69%
EY 0.08 0.59 0.50 0.93 2.32 1.52 2.19 -42.36%
DY 0.00 0.00 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 0.93 0.00 1.47 1.87 2.07 3.54 4.13 -21.98%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 26/08/10 26/08/09 27/08/08 28/08/07 29/08/06 -
Price 0.13 0.14 0.20 0.23 0.28 0.41 0.50 -
P/RPS 2.73 2.97 4.18 4.01 4.26 6.21 5.60 -11.27%
P/EPS 1,300.00 140.00 181.82 88.46 38.89 58.57 36.76 81.07%
EY 0.08 0.71 0.55 1.13 2.57 1.71 2.72 -44.41%
DY 0.00 0.00 0.00 0.00 0.00 2.44 0.00 -
P/NAPS 0.93 0.00 1.33 1.53 1.87 3.15 3.33 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment