[CNH] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
21-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -10.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 53,749 52,855 48,432 59,257 56,943 69,644 0 -
PBT 11,343 11,156 4,238 10,488 10,374 16,427 0 -
Tax -3,157 -2,730 -2,623 -2,927 -1,955 -4,577 0 -
NP 8,186 8,426 1,615 7,561 8,419 11,850 0 -
-
NP to SH 8,186 8,426 1,615 7,561 8,419 11,850 0 -
-
Tax Rate 27.83% 24.47% 61.89% 27.91% 18.85% 27.86% - -
Total Cost 45,563 44,429 46,817 51,696 48,524 57,794 0 -
-
Net Worth 90,286 84,260 83,740 0 84,190 77,803 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 8,972 - 15,033 - - -
Div Payout % - - 555.56% - 178.57% - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 90,286 84,260 83,740 0 84,190 77,803 0 -
NOSH 601,911 601,857 598,148 600,079 601,357 598,484 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 15.23% 15.94% 3.33% 12.76% 14.78% 17.02% 0.00% -
ROE 9.07% 10.00% 1.93% 0.00% 10.00% 15.23% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 8.93 8.78 8.10 9.87 9.47 11.64 0.00 -
EPS 1.36 1.40 0.27 1.05 1.40 1.98 0.00 -
DPS 0.00 0.00 1.50 0.00 2.50 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.00 0.14 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 600,079
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 7.46 7.33 6.72 8.22 7.90 9.66 0.00 -
EPS 1.14 1.17 0.22 1.05 1.17 1.64 0.00 -
DPS 0.00 0.00 1.24 0.00 2.09 0.00 0.00 -
NAPS 0.1252 0.1169 0.1162 0.00 0.1168 0.1079 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 - - - -
Price 0.62 0.62 0.60 0.83 0.00 0.00 0.00 -
P/RPS 6.94 7.06 7.41 8.41 0.00 0.00 0.00 -
P/EPS 45.59 44.29 222.22 65.87 0.00 0.00 0.00 -
EY 2.19 2.26 0.45 1.52 0.00 0.00 0.00 -
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 4.43 4.29 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 25/05/06 27/02/06 21/11/05 20/09/05 13/07/05 - -
Price 0.50 0.63 0.64 0.71 0.83 0.00 0.00 -
P/RPS 5.60 7.17 7.90 7.19 8.77 0.00 0.00 -
P/EPS 36.76 45.00 237.04 56.35 59.29 0.00 0.00 -
EY 2.72 2.22 0.42 1.77 1.69 0.00 0.00 -
DY 0.00 0.00 2.34 0.00 3.01 0.00 0.00 -
P/NAPS 3.33 4.50 4.57 0.00 5.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment