[CNH] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
21-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 37.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 182,093 185,793 205,570 185,844 -0.67%
PBT 26,808 26,144 36,261 37,289 -10.40%
Tax -7,340 -6,706 -10,806 -9,459 -8.09%
NP 19,468 19,438 25,455 27,830 -11.21%
-
NP to SH 19,468 19,438 25,455 27,830 -11.21%
-
Tax Rate 27.38% 25.65% 29.80% 25.37% -
Total Cost 162,625 166,355 180,115 158,014 0.96%
-
Net Worth 108,313 93,553 101,192 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 8,619 18,049 19,814 15,033 -16.91%
Div Payout % 44.28% 92.86% 77.84% 54.02% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 108,313 93,553 101,192 0 -
NOSH 722,089 719,638 722,800 600,079 6.35%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 10.69% 10.46% 12.38% 14.97% -
ROE 17.97% 20.78% 25.16% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 25.22 25.82 28.44 30.97 -6.61%
EPS 2.70 2.70 3.52 4.64 -16.49%
DPS 1.20 2.50 2.74 2.51 -21.78%
NAPS 0.15 0.13 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 600,079
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 25.29 25.80 28.55 25.81 -0.67%
EPS 2.70 2.70 3.54 3.87 -11.29%
DPS 1.20 2.51 2.75 2.09 -16.87%
NAPS 0.1504 0.1299 0.1405 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.28 0.42 0.47 0.83 -
P/RPS 1.11 1.63 1.65 2.68 -25.43%
P/EPS 10.39 15.55 13.35 17.90 -16.56%
EY 9.63 6.43 7.49 5.59 19.85%
DY 4.29 5.95 5.83 3.02 12.40%
P/NAPS 1.87 3.23 3.36 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/08 16/11/07 27/11/06 - -
Price 0.21 0.40 0.46 0.00 -
P/RPS 0.83 1.55 1.62 0.00 -
P/EPS 7.79 14.81 13.06 0.00 -
EY 12.84 6.75 7.66 0.00 -
DY 5.71 6.25 5.96 0.00 -
P/NAPS 1.40 3.08 3.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment