[CNH] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 41.41%
YoY- -1274.65%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 20,730 25,254 25,933 22,183 20,168 24,286 32,121 -25.37%
PBT -1,874 488 -1,448 -1,688 -3,127 -431 233 -
Tax 416 -314 -133 -353 186 -99 -273 -
NP -1,458 174 -1,581 -2,041 -2,941 -530 -40 1006.60%
-
NP to SH -1,151 126 -1,548 -1,668 -2,847 -351 -34 953.25%
-
Tax Rate - 64.34% - - - - 117.17% -
Total Cost 22,188 25,080 27,514 24,224 23,109 24,816 32,161 -21.97%
-
Net Worth 93,518 81,899 91,472 94,278 96,086 98,279 47,600 57.05%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 2,110 - - - 1,020 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 93,518 81,899 91,472 94,278 96,086 98,279 47,600 57.05%
NOSH 719,375 630,000 703,636 725,217 711,749 701,999 340,000 65.03%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -7.03% 0.69% -6.10% -9.20% -14.58% -2.18% -0.12% -
ROE -1.23% 0.15% -1.69% -1.77% -2.96% -0.36% -0.07% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.88 4.01 3.69 3.06 2.83 3.46 9.45 -54.81%
EPS -0.16 0.02 -0.22 -0.23 -0.40 -0.05 -0.01 538.19%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.30 -
NAPS 0.13 0.13 0.13 0.13 0.135 0.14 0.14 -4.83%
Adjusted Per Share Value based on latest NOSH - 725,217
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.88 3.51 3.60 3.08 2.80 3.37 4.46 -25.35%
EPS -0.16 0.02 -0.22 -0.23 -0.40 -0.05 0.00 -
DPS 0.00 0.00 0.29 0.00 0.00 0.00 0.14 -
NAPS 0.1299 0.1138 0.127 0.1309 0.1335 0.1365 0.0661 57.08%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.085 0.085 0.075 0.115 0.115 0.11 0.10 -
P/RPS 2.95 2.12 2.03 3.76 4.06 3.18 1.06 98.22%
P/EPS -53.13 425.00 -34.09 -50.00 -28.75 -220.00 -1,000.00 -85.94%
EY -1.88 0.24 -2.93 -2.00 -3.48 -0.45 -0.10 610.84%
DY 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
P/NAPS 0.65 0.65 0.58 0.88 0.85 0.79 0.71 -5.73%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 26/02/15 20/11/14 21/08/14 29/05/14 03/03/14 -
Price 0.07 0.08 0.09 0.10 0.115 0.105 0.11 -
P/RPS 2.43 2.00 2.44 3.27 4.06 3.04 1.16 63.94%
P/EPS -43.75 400.00 -40.91 -43.48 -28.75 -210.00 -1,100.00 -88.41%
EY -2.29 0.25 -2.44 -2.30 -3.48 -0.48 -0.09 770.23%
DY 0.00 0.00 3.33 0.00 0.00 0.00 2.73 -
P/NAPS 0.54 0.62 0.69 0.77 0.85 0.75 0.79 -22.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment