[CNH] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -1013.49%
YoY- 59.57%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 23,108 25,231 22,284 20,730 25,254 25,933 22,183 2.75%
PBT -2,459 -337 -1,200 -1,874 488 -1,448 -1,688 28.47%
Tax 795 -2,967 -21 416 -314 -133 -353 -
NP -1,664 -3,304 -1,221 -1,458 174 -1,581 -2,041 -12.71%
-
NP to SH -1,533 -3,943 -920 -1,151 126 -1,548 -1,668 -5.46%
-
Tax Rate - - - - 64.34% - - -
Total Cost 24,772 28,535 23,505 22,188 25,080 27,514 24,224 1.50%
-
Net Worth 87,600 86,029 84,923 93,518 81,899 91,472 94,278 -4.77%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,150 - - - 2,110 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 87,600 86,029 84,923 93,518 81,899 91,472 94,278 -4.77%
NOSH 730,000 716,909 707,692 719,375 630,000 703,636 725,217 0.43%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -7.20% -13.10% -5.48% -7.03% 0.69% -6.10% -9.20% -
ROE -1.75% -4.58% -1.08% -1.23% 0.15% -1.69% -1.77% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.17 3.52 3.15 2.88 4.01 3.69 3.06 2.38%
EPS -0.21 -0.55 -0.13 -0.16 0.02 -0.22 -0.23 -5.87%
DPS 0.00 0.30 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.12 0.12 0.12 0.13 0.13 0.13 0.13 -5.19%
Adjusted Per Share Value based on latest NOSH - 719,375
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.21 3.50 3.10 2.88 3.51 3.60 3.08 2.79%
EPS -0.21 -0.55 -0.13 -0.16 0.02 -0.22 -0.23 -5.87%
DPS 0.00 0.30 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.1217 0.1195 0.1179 0.1299 0.1138 0.127 0.1309 -4.73%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.08 0.085 0.07 0.085 0.085 0.075 0.115 -
P/RPS 2.53 2.42 2.22 2.95 2.12 2.03 3.76 -23.19%
P/EPS -38.10 -15.45 -53.85 -53.13 425.00 -34.09 -50.00 -16.55%
EY -2.63 -6.47 -1.86 -1.88 0.24 -2.93 -2.00 20.00%
DY 0.00 3.53 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.67 0.71 0.58 0.65 0.65 0.58 0.88 -16.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 24/02/16 26/11/15 27/08/15 28/05/15 26/02/15 20/11/14 -
Price 0.075 0.095 0.085 0.07 0.08 0.09 0.10 -
P/RPS 2.37 2.70 2.70 2.43 2.00 2.44 3.27 -19.29%
P/EPS -35.71 -17.27 -65.38 -43.75 400.00 -40.91 -43.48 -12.28%
EY -2.80 -5.79 -1.53 -2.29 0.25 -2.44 -2.30 13.99%
DY 0.00 3.16 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.63 0.79 0.71 0.54 0.62 0.69 0.77 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment