[CANONE] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -26.05%
YoY- 218.89%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 793,464 762,391 796,125 859,283 728,443 705,445 760,620 2.85%
PBT -101,310 12,376 43,082 31,905 -9,917 18,342 9,955 -
Tax -6,671 -12,282 -16,717 3,162 -13,739 -6,769 -4,316 33.57%
NP -107,981 94 26,365 35,067 -23,656 11,573 5,639 -
-
NP to SH -100,536 3,123 25,674 34,719 -23,117 13,743 8,051 -
-
Tax Rate - 99.24% 38.80% -9.91% - 36.90% 43.36% -
Total Cost 901,445 762,297 769,760 824,216 752,099 693,872 754,981 12.51%
-
Net Worth 1,755,490 1,879,237 1,880,159 1,851,490 1,836,540 1,861,117 1,841,767 -3.13%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 7,686 - - - -
Div Payout % - - - 22.14% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,755,490 1,879,237 1,880,159 1,851,490 1,836,540 1,861,117 1,841,767 -3.13%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -13.61% 0.01% 3.31% 4.08% -3.25% 1.64% 0.74% -
ROE -5.73% 0.17% 1.37% 1.88% -1.26% 0.74% 0.44% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 412.93 396.76 414.32 447.19 379.10 367.13 395.84 2.85%
EPS -52.32 1.63 13.36 18.07 -12.03 7.15 4.19 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 9.1359 9.7799 9.7847 9.6355 9.5577 9.6856 9.5849 -3.13%
Adjusted Per Share Value based on latest NOSH - 192,153
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 412.93 396.76 414.32 447.19 379.10 367.13 395.84 2.85%
EPS -52.32 1.63 13.36 18.07 -12.03 7.15 4.19 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 9.1359 9.7799 9.7847 9.6355 9.5577 9.6856 9.5849 -3.13%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.66 3.00 2.65 2.43 2.69 2.85 2.97 -
P/RPS 0.64 0.76 0.64 0.54 0.71 0.78 0.75 -10.00%
P/EPS -5.08 184.59 19.83 13.45 -22.36 39.85 70.88 -
EY -19.67 0.54 5.04 7.44 -4.47 2.51 1.41 -
DY 0.00 0.00 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.27 0.25 0.28 0.29 0.31 -4.33%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 22/02/24 30/11/23 24/08/23 25/05/23 -
Price 2.52 2.94 3.27 2.45 2.59 2.82 2.99 -
P/RPS 0.61 0.74 0.79 0.55 0.68 0.77 0.76 -13.59%
P/EPS -4.82 180.89 24.47 13.56 -21.53 39.43 71.36 -
EY -20.76 0.55 4.09 7.37 -4.64 2.54 1.40 -
DY 0.00 0.00 0.00 1.63 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.33 0.25 0.27 0.29 0.31 -6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment