[AXREIT] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
10-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 2.81%
YoY- -73.64%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 17,362 17,329 16,938 16,367 15,674 14,463 13,013 21.21%
PBT 12,537 10,424 34,973 9,856 9,587 9,033 18,577 -23.07%
Tax 0 0 0 0 0 0 0 -
NP 12,537 10,424 34,973 9,856 9,587 9,033 18,577 -23.07%
-
NP to SH 12,537 10,424 34,973 9,856 9,587 9,033 18,577 -23.07%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,825 6,905 -18,035 6,511 6,087 5,430 -5,564 -
-
Net Worth 450,257 448,667 447,715 423,424 422,850 397,355 334,674 21.89%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 10,490 9,988 10,387 9,753 9,612 8,744 8,073 19.09%
Div Payout % 83.67% 95.82% 29.70% 98.96% 100.27% 96.81% 43.46% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 450,257 448,667 447,715 423,424 422,850 397,355 334,674 21.89%
NOSH 255,857 256,117 255,837 256,000 255,653 240,239 205,953 15.57%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 72.21% 60.15% 206.48% 60.22% 61.16% 62.46% 142.76% -
ROE 2.78% 2.32% 7.81% 2.33% 2.27% 2.27% 5.55% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.79 6.77 6.62 6.39 6.13 6.02 6.32 4.90%
EPS 4.90 4.07 13.67 3.85 3.75 3.76 9.02 -33.44%
DPS 4.10 3.90 4.06 3.81 3.76 3.64 3.92 3.04%
NAPS 1.7598 1.7518 1.75 1.654 1.654 1.654 1.625 5.46%
Adjusted Per Share Value based on latest NOSH - 256,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.86 0.86 0.84 0.81 0.78 0.72 0.65 20.53%
EPS 0.62 0.52 1.74 0.49 0.48 0.45 0.92 -23.15%
DPS 0.52 0.50 0.52 0.49 0.48 0.43 0.40 19.13%
NAPS 0.224 0.2232 0.2227 0.2106 0.2103 0.1976 0.1665 21.88%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.50 1.31 1.12 1.62 1.68 1.70 1.85 -
P/RPS 22.10 19.36 16.92 25.34 27.40 28.24 29.28 -17.11%
P/EPS 30.61 32.19 8.19 42.08 44.80 45.21 20.51 30.62%
EY 3.27 3.11 12.21 2.38 2.23 2.21 4.88 -23.44%
DY 2.73 2.98 3.63 2.35 2.24 2.14 2.12 18.38%
P/NAPS 0.85 0.75 0.64 0.98 1.02 1.03 1.14 -17.78%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/07/09 28/04/09 22/01/09 10/11/08 04/08/08 05/05/08 07/01/08 -
Price 1.69 1.50 1.26 1.30 1.68 1.76 1.86 -
P/RPS 24.90 22.17 19.03 20.33 27.40 29.23 29.44 -10.57%
P/EPS 34.49 36.86 9.22 33.77 44.80 46.81 20.62 40.95%
EY 2.90 2.71 10.85 2.96 2.23 2.14 4.85 -29.04%
DY 2.43 2.60 3.22 2.93 2.24 2.07 2.11 9.88%
P/NAPS 0.96 0.86 0.72 0.79 1.02 1.06 1.14 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment