[AXREIT] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
23-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 35.42%
YoY- 81.7%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 52,348 47,450 45,087 42,417 41,996 41,639 42,693 14.54%
PBT 29,739 26,892 31,430 44,091 32,558 23,266 22,647 19.89%
Tax 0 -67 0 0 0 0 0 -
NP 29,739 26,825 31,430 44,091 32,558 23,266 22,647 19.89%
-
NP to SH 29,739 26,825 31,430 44,091 32,558 23,266 22,647 19.89%
-
Tax Rate 0.00% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,609 20,625 13,657 -1,674 9,438 18,373 20,046 8.34%
-
Net Worth 1,619,277 1,614,101 1,611,267 1,591,180 1,400,475 1,395,406 1,391,851 10.60%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 28,959 24,646 23,907 23,907 22,103 24,041 23,751 14.11%
Div Payout % 97.38% 91.88% 76.06% 54.22% 67.89% 103.33% 104.88% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,619,277 1,614,101 1,611,267 1,591,180 1,400,475 1,395,406 1,391,851 10.60%
NOSH 1,232,326 1,232,326 1,232,326 1,232,326 1,105,173 1,107,904 1,104,731 7.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 56.81% 56.53% 69.71% 103.95% 77.53% 55.88% 53.05% -
ROE 1.84% 1.66% 1.95% 2.77% 2.32% 1.67% 1.63% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.25 3.85 3.66 3.44 3.80 3.76 3.86 6.62%
EPS 2.41 2.18 2.55 3.87 2.95 2.10 2.05 11.37%
DPS 2.35 2.00 1.94 1.94 2.00 2.17 2.15 6.10%
NAPS 1.314 1.3098 1.3075 1.2912 1.2672 1.2595 1.2599 2.83%
Adjusted Per Share Value based on latest NOSH - 1,232,326
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.00 2.72 2.58 2.43 2.40 2.38 2.44 14.75%
EPS 1.70 1.54 1.80 2.52 1.86 1.33 1.30 19.56%
DPS 1.66 1.41 1.37 1.37 1.26 1.38 1.36 14.19%
NAPS 0.9266 0.9237 0.922 0.9106 0.8014 0.7985 0.7965 10.60%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.47 1.46 1.29 1.50 1.60 1.64 1.65 -
P/RPS 34.61 37.92 35.26 43.58 42.11 43.64 42.70 -13.05%
P/EPS 60.91 67.07 50.58 41.92 54.31 78.10 80.49 -16.94%
EY 1.64 1.49 1.98 2.39 1.84 1.28 1.24 20.46%
DY 1.60 1.37 1.50 1.29 1.25 1.32 1.30 14.83%
P/NAPS 1.12 1.11 0.99 1.16 1.26 1.30 1.31 -9.91%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/10/18 06/08/18 25/04/18 23/01/18 23/10/17 24/07/17 25/04/17 -
Price 1.51 1.48 1.38 1.40 1.59 1.64 1.65 -
P/RPS 35.55 38.44 37.72 40.67 41.84 43.64 42.70 -11.49%
P/EPS 62.57 67.99 54.11 39.13 53.97 78.10 80.49 -15.44%
EY 1.60 1.47 1.85 2.56 1.85 1.28 1.24 18.50%
DY 1.56 1.35 1.41 1.39 1.26 1.32 1.30 12.91%
P/NAPS 1.15 1.13 1.06 1.08 1.25 1.30 1.31 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment