[AXREIT] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 387.39%
YoY- 90.26%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 57,166 55,488 54,771 54,582 53,864 54,194 53,769 4.15%
PBT 32,392 31,120 29,281 131,661 26,149 29,047 26,594 14.01%
Tax 0 0 0 -4,213 0 0 0 -
NP 32,392 31,120 29,281 127,448 26,149 29,047 26,594 14.01%
-
NP to SH 32,392 31,120 29,281 127,448 26,149 29,047 26,594 14.01%
-
Tax Rate 0.00% 0.00% 0.00% 3.20% 0.00% 0.00% 0.00% -
Total Cost 24,774 24,368 25,490 -72,866 27,715 25,147 27,175 -5.96%
-
Net Worth 2,137,246 2,135,082 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 18.27%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 32,452 31,010 30,288 31,575 29,076 29,199 29,076 7.57%
Div Payout % 100.19% 99.65% 103.44% 24.78% 111.19% 100.53% 109.33% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 2,137,246 2,135,082 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 18.27%
NOSH 1,442,331 1,442,331 1,442,331 1,435,250 1,237,285 1,237,285 1,237,285 10.73%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 56.66% 56.08% 53.46% 233.50% 48.55% 53.60% 49.46% -
ROE 1.52% 1.46% 1.39% 6.13% 1.58% 1.75% 1.60% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.96 3.85 3.80 3.80 4.35 4.38 4.35 -6.05%
EPS 2.24 2.16 2.04 10.00 2.11 2.35 2.15 2.76%
DPS 2.25 2.15 2.10 2.20 2.35 2.36 2.35 -2.84%
NAPS 1.4818 1.4803 1.4587 1.4484 1.3394 1.3419 1.3419 6.81%
Adjusted Per Share Value based on latest NOSH - 1,435,250
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.27 3.18 3.13 3.12 3.08 3.10 3.08 4.06%
EPS 1.85 1.78 1.68 7.29 1.50 1.66 1.52 13.95%
DPS 1.86 1.77 1.73 1.81 1.66 1.67 1.66 7.85%
NAPS 1.223 1.2218 1.204 1.1896 0.9483 0.9501 0.9501 18.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.16 2.06 1.83 1.77 1.85 1.75 1.80 -
P/RPS 54.50 53.55 48.19 46.54 42.50 39.95 41.42 20.01%
P/EPS 96.18 95.48 90.14 19.93 87.54 74.54 83.74 9.64%
EY 1.04 1.05 1.11 5.02 1.14 1.34 1.19 -8.56%
DY 1.04 1.04 1.15 1.24 1.27 1.35 1.31 -14.22%
P/NAPS 1.46 1.39 1.25 1.22 1.38 1.30 1.34 5.86%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 21/10/20 26/08/20 20/05/20 20/01/20 21/10/19 24/07/19 29/04/19 -
Price 2.11 2.10 1.95 1.77 1.80 1.84 1.77 -
P/RPS 53.24 54.59 51.35 46.54 41.35 42.01 40.73 19.49%
P/EPS 93.95 97.33 96.05 19.93 85.17 78.38 82.35 9.15%
EY 1.06 1.03 1.04 5.02 1.17 1.28 1.21 -8.42%
DY 1.07 1.02 1.08 1.24 1.31 1.28 1.33 -13.46%
P/NAPS 1.42 1.42 1.34 1.22 1.34 1.37 1.32 4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment