[AXREIT] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 6.28%
YoY- 7.14%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 57,482 57,514 57,166 55,488 54,771 54,582 53,864 4.42%
PBT 31,962 49,778 32,392 31,120 29,281 131,661 26,149 14.30%
Tax 0 -507 0 0 0 -4,213 0 -
NP 31,962 49,271 32,392 31,120 29,281 127,448 26,149 14.30%
-
NP to SH 31,962 49,271 32,392 31,120 29,281 127,448 26,149 14.30%
-
Tax Rate 0.00% 1.02% 0.00% 0.00% 0.00% 3.20% 0.00% -
Total Cost 25,520 8,243 24,774 24,368 25,490 -72,866 27,715 -5.34%
-
Net Worth 2,130,233 2,122,967 2,137,246 2,135,082 2,103,928 2,078,816 1,657,219 18.20%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 32,256 32,452 32,452 31,010 30,288 31,575 29,076 7.15%
Div Payout % 100.92% 65.87% 100.19% 99.65% 103.44% 24.78% 111.19% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 2,130,233 2,122,967 2,137,246 2,135,082 2,103,928 2,078,816 1,657,219 18.20%
NOSH 1,446,481 1,442,331 1,442,331 1,442,331 1,442,331 1,435,250 1,237,285 10.96%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 55.60% 85.67% 56.66% 56.08% 53.46% 233.50% 48.55% -
ROE 1.50% 2.32% 1.52% 1.46% 1.39% 6.13% 1.58% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.97 3.99 3.96 3.85 3.80 3.80 4.35 -5.90%
EPS 2.21 3.42 2.24 2.16 2.04 10.00 2.11 3.13%
DPS 2.23 2.25 2.25 2.15 2.10 2.20 2.35 -3.43%
NAPS 1.4727 1.4719 1.4818 1.4803 1.4587 1.4484 1.3394 6.52%
Adjusted Per Share Value based on latest NOSH - 1,442,331
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.86 2.86 2.84 2.76 2.72 2.71 2.68 4.42%
EPS 1.59 2.45 1.61 1.55 1.46 6.34 1.30 14.35%
DPS 1.60 1.61 1.61 1.54 1.51 1.57 1.45 6.77%
NAPS 1.0596 1.0559 1.063 1.062 1.0465 1.034 0.8243 18.20%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.95 2.03 2.16 2.06 1.83 1.77 1.85 -
P/RPS 49.07 50.91 54.50 53.55 48.19 46.54 42.50 10.04%
P/EPS 88.25 59.43 96.18 95.48 90.14 19.93 87.54 0.53%
EY 1.13 1.68 1.04 1.05 1.11 5.02 1.14 -0.58%
DY 1.14 1.11 1.04 1.04 1.15 1.24 1.27 -6.94%
P/NAPS 1.32 1.38 1.46 1.39 1.25 1.22 1.38 -2.91%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/04/21 20/01/21 21/10/20 26/08/20 20/05/20 20/01/20 21/10/19 -
Price 1.92 1.93 2.11 2.10 1.95 1.77 1.80 -
P/RPS 48.32 48.40 53.24 54.59 51.35 46.54 41.35 10.93%
P/EPS 86.89 56.50 93.95 97.33 96.05 19.93 85.17 1.34%
EY 1.15 1.77 1.06 1.03 1.04 5.02 1.17 -1.14%
DY 1.16 1.17 1.07 1.02 1.08 1.24 1.31 -7.78%
P/NAPS 1.30 1.31 1.42 1.42 1.34 1.22 1.34 -1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment