[ALAM] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -32.96%
YoY- 10.08%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 93,980 102,157 71,595 55,122 76,965 62,522 48,548 55.01%
PBT 25,490 34,649 25,429 15,143 17,889 19,348 15,418 39.60%
Tax -3,701 -8,540 -5,826 -2,337 881 -5,470 -3,492 3.93%
NP 21,789 26,109 19,603 12,806 18,770 13,878 11,926 49.17%
-
NP to SH 24,144 23,564 19,346 11,182 16,680 13,955 10,133 77.92%
-
Tax Rate 14.52% 24.65% 22.91% 15.43% -4.92% 28.27% 22.65% -
Total Cost 72,191 76,048 51,992 42,316 58,195 48,644 36,622 56.89%
-
Net Worth 375,572 343,240 318,367 301,427 218,843 203,578 189,585 57.40%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 2,411 2,430 - - - -
Div Payout % - - 12.47% 21.74% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 375,572 343,240 318,367 301,427 218,843 203,578 189,585 57.40%
NOSH 494,173 483,437 482,375 486,173 364,739 164,176 163,435 108.40%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 23.18% 25.56% 27.38% 23.23% 24.39% 22.20% 24.57% -
ROE 6.43% 6.87% 6.08% 3.71% 7.62% 6.85% 5.34% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 19.02 21.13 14.84 11.34 21.10 38.08 29.70 -25.60%
EPS 4.90 4.90 4.00 2.30 3.70 8.50 6.20 -14.45%
DPS 0.00 0.00 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.76 0.71 0.66 0.62 0.60 1.24 1.16 -24.46%
Adjusted Per Share Value based on latest NOSH - 486,173
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.14 6.67 4.67 3.60 5.02 4.08 3.17 55.07%
EPS 1.58 1.54 1.26 0.73 1.09 0.91 0.66 78.48%
DPS 0.00 0.00 0.16 0.16 0.00 0.00 0.00 -
NAPS 0.2452 0.2241 0.2078 0.1968 0.1429 0.1329 0.1238 57.38%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.62 1.79 2.00 2.05 2.47 2.65 2.17 -
P/RPS 3.26 8.47 13.48 18.08 11.71 6.96 7.31 -41.48%
P/EPS 12.69 36.72 49.87 89.13 54.01 31.18 35.00 -48.99%
EY 7.88 2.72 2.01 1.12 1.85 3.21 2.86 95.93%
DY 0.00 0.00 0.25 0.24 0.00 0.00 0.00 -
P/NAPS 0.82 2.52 3.03 3.31 4.12 2.14 1.87 -42.13%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 26/11/08 11/08/08 20/05/08 28/02/08 27/11/07 28/08/07 -
Price 0.71 0.83 2.00 2.10 2.12 2.43 2.29 -
P/RPS 3.73 3.93 13.48 18.52 10.05 6.38 7.71 -38.23%
P/EPS 14.53 17.03 49.87 91.30 46.36 28.59 36.94 -46.16%
EY 6.88 5.87 2.01 1.10 2.16 3.50 2.71 85.57%
DY 0.00 0.00 0.25 0.24 0.00 0.00 0.00 -
P/NAPS 0.93 1.17 3.03 3.39 3.53 1.96 1.97 -39.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment