[ALAM] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 85.12%
YoY- -136.0%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 89,504 116,027 67,905 34,688 51,978 67,699 67,428 20.71%
PBT 483 14,881 5,554 -6,728 -57,831 12,527 17,911 -90.94%
Tax -330 -555 30 -646 9,811 -1,697 -1,338 -60.57%
NP 153 14,326 5,584 -7,374 -48,020 10,830 16,573 -95.56%
-
NP to SH -371 13,440 6,950 -7,385 -49,617 8,927 16,756 -
-
Tax Rate 68.32% 3.73% -0.54% - - 13.55% 7.47% -
Total Cost 89,351 101,701 62,321 42,062 99,998 56,869 50,855 45.45%
-
Net Worth 456,659 482,258 455,611 488,230 496,170 743,916 507,757 -6.80%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - 3,808 -
Div Payout % - - - - - - 22.73% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 456,659 482,258 455,611 488,230 496,170 743,916 507,757 -6.80%
NOSH 773,999 790,588 772,222 820,555 826,950 743,916 507,757 32.34%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.17% 12.35% 8.22% -21.26% -92.39% 16.00% 24.58% -
ROE -0.08% 2.79% 1.53% -1.51% -10.00% 1.20% 3.30% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.56 14.68 8.79 4.23 6.29 9.10 13.28 -8.80%
EPS 0.00 1.70 0.90 -0.90 -6.00 1.20 3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 0.59 0.61 0.59 0.595 0.60 1.00 1.00 -29.58%
Adjusted Per Share Value based on latest NOSH - 820,555
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.83 7.56 4.42 2.26 3.39 4.41 4.39 20.75%
EPS -0.02 0.88 0.45 -0.48 -3.23 0.58 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.2975 0.3142 0.2968 0.3181 0.3232 0.4846 0.3308 -6.81%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.76 0.72 0.99 1.03 0.99 1.07 1.80 -
P/RPS 6.57 4.91 11.26 24.36 15.75 11.76 13.55 -38.19%
P/EPS -1,585.55 42.35 110.00 -114.44 -16.50 89.17 54.55 -
EY -0.06 2.36 0.91 -0.87 -6.06 1.12 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.42 -
P/NAPS 1.29 1.18 1.68 1.73 1.65 1.07 1.80 -19.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 21/11/11 22/08/11 27/05/11 28/02/11 26/11/10 26/08/10 -
Price 0.77 0.75 0.78 1.05 1.00 1.12 1.17 -
P/RPS 6.66 5.11 8.87 24.84 15.91 12.31 8.81 -16.97%
P/EPS -1,606.42 44.12 86.67 -116.67 -16.67 93.33 35.45 -
EY -0.06 2.27 1.15 -0.86 -6.00 1.07 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.64 -
P/NAPS 1.31 1.23 1.32 1.76 1.67 1.12 1.17 7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment