[ALAQAR] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 190.93%
YoY- 15.98%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 26,718 26,267 26,447 25,896 25,623 25,585 25,545 3.03%
PBT 16,128 15,222 15,963 44,965 15,140 15,455 16,742 -2.45%
Tax 0 0 0 -918 0 -10 1 -
NP 16,128 15,222 15,963 44,047 15,140 15,445 16,743 -2.46%
-
NP to SH 16,128 15,222 15,963 44,047 15,140 15,445 16,743 -2.46%
-
Tax Rate 0.00% 0.00% 0.00% 2.04% 0.00% 0.06% -0.01% -
Total Cost 10,590 11,045 10,484 -18,151 10,483 10,140 8,802 13.10%
-
Net Worth 951,628 949,567 948,463 947,801 914,288 913,341 910,647 2.97%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 13,689 14,057 15,234 14,204 14,200 12,743 28,764 -39.01%
Div Payout % 84.88% 92.35% 95.44% 32.25% 93.79% 82.51% 171.80% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 951,628 949,567 948,463 947,801 914,288 913,341 910,647 2.97%
NOSH 735,985 735,985 735,985 735,985 728,226 728,226 728,226 0.70%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 60.36% 57.95% 60.36% 170.09% 59.09% 60.37% 65.54% -
ROE 1.69% 1.60% 1.68% 4.65% 1.66% 1.69% 1.84% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.63 3.57 3.59 3.52 3.52 3.51 3.51 2.26%
EPS 2.19 2.07 2.17 6.04 2.08 2.12 2.30 -3.21%
DPS 1.86 1.91 2.07 1.93 1.95 1.75 3.95 -39.44%
NAPS 1.293 1.2902 1.2887 1.2878 1.2555 1.2542 1.2505 2.25%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.18 3.13 3.15 3.08 3.05 3.05 3.04 3.04%
EPS 1.92 1.81 1.90 5.25 1.80 1.84 1.99 -2.35%
DPS 1.63 1.67 1.81 1.69 1.69 1.52 3.43 -39.07%
NAPS 1.1334 1.131 1.1297 1.1289 1.089 1.0878 1.0846 2.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.48 1.50 1.37 1.31 1.27 1.22 1.15 -
P/RPS 40.77 42.03 38.13 37.23 36.09 34.72 32.78 15.63%
P/EPS 67.54 72.53 63.16 21.89 61.09 57.52 50.02 22.14%
EY 1.48 1.38 1.58 4.57 1.64 1.74 2.00 -18.17%
DY 1.26 1.27 1.51 1.47 1.54 1.43 3.43 -48.67%
P/NAPS 1.14 1.16 1.06 1.02 1.01 0.97 0.92 15.35%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 29/08/18 24/05/18 -
Price 1.46 1.51 1.41 1.33 1.25 1.24 1.22 -
P/RPS 40.22 42.31 39.24 37.80 35.53 35.29 34.78 10.16%
P/EPS 66.63 73.01 65.01 22.22 60.12 58.47 53.06 16.37%
EY 1.50 1.37 1.54 4.50 1.66 1.71 1.88 -13.96%
DY 1.27 1.26 1.47 1.45 1.56 1.41 3.24 -46.40%
P/NAPS 1.13 1.17 1.09 1.03 1.00 0.99 0.98 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment