[ALAQAR] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -7.75%
YoY- 7.24%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 29,271 21,164 26,267 25,585 24,944 26,552 27,589 0.99%
PBT 17,931 10,556 15,222 15,455 15,011 16,461 15,455 2.50%
Tax 0 0 0 -10 -609 0 -187 -
NP 17,931 10,556 15,222 15,445 14,402 16,461 15,268 2.71%
-
NP to SH 17,931 10,556 15,222 15,445 14,402 16,461 15,268 2.71%
-
Tax Rate 0.00% 0.00% 0.00% 0.06% 4.06% 0.00% 1.21% -
Total Cost 11,340 10,608 11,045 10,140 10,542 10,091 12,321 -1.37%
-
Net Worth 938,896 970,322 949,567 913,341 895,864 893,970 838,903 1.89%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 14,719 - 14,057 12,743 - - 26,422 -9.28%
Div Payout % 82.09% - 92.35% 82.51% - - 173.06% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 938,896 970,322 949,567 913,341 895,864 893,970 838,903 1.89%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 697,168 0.90%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 61.26% 49.88% 57.95% 60.37% 57.74% 62.00% 55.34% -
ROE 1.91% 1.09% 1.60% 1.69% 1.61% 1.84% 1.82% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.98 2.88 3.57 3.51 3.43 3.65 3.96 0.08%
EPS 2.44 1.43 2.07 2.12 1.98 2.26 2.19 1.81%
DPS 2.00 0.00 1.91 1.75 0.00 0.00 3.79 -10.09%
NAPS 1.2757 1.3184 1.2902 1.2542 1.2302 1.2276 1.2033 0.97%
Adjusted Per Share Value based on latest NOSH - 728,226
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.49 2.52 3.13 3.05 2.97 3.16 3.29 0.98%
EPS 2.14 1.26 1.81 1.84 1.72 1.96 1.82 2.73%
DPS 1.75 0.00 1.67 1.52 0.00 0.00 3.15 -9.32%
NAPS 1.1183 1.1557 1.131 1.0878 1.067 1.0648 0.9992 1.89%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.28 1.38 1.50 1.22 1.54 1.56 1.29 -
P/RPS 32.18 47.99 42.03 34.72 44.96 42.79 32.60 -0.21%
P/EPS 52.54 96.22 72.53 57.52 77.87 69.01 58.90 -1.88%
EY 1.90 1.04 1.38 1.74 1.28 1.45 1.70 1.86%
DY 1.56 0.00 1.27 1.43 0.00 0.00 2.94 -10.01%
P/NAPS 1.00 1.05 1.16 0.97 1.25 1.27 1.07 -1.12%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 28/08/20 30/08/19 29/08/18 24/08/17 22/08/16 25/08/15 -
Price 1.24 1.38 1.51 1.24 1.51 1.65 1.32 -
P/RPS 31.18 47.99 42.31 35.29 44.08 45.25 33.36 -1.11%
P/EPS 50.90 96.22 73.01 58.47 76.35 73.00 60.27 -2.77%
EY 1.96 1.04 1.37 1.71 1.31 1.37 1.66 2.80%
DY 1.61 0.00 1.26 1.41 0.00 0.00 2.87 -9.17%
P/NAPS 0.97 1.05 1.17 0.99 1.23 1.34 1.10 -2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment