[ALAQAR] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 44.8%
YoY- 7.95%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 105,909 105,428 105,788 102,649 102,337 102,260 102,180 2.41%
PBT 63,085 62,370 63,852 92,292 63,102 64,374 66,968 -3.90%
Tax 0 0 0 -918 0 0 4 -
NP 63,085 62,370 63,852 91,374 63,102 64,374 66,972 -3.90%
-
NP to SH 63,085 62,370 63,852 91,374 63,102 64,374 66,972 -3.90%
-
Tax Rate 0.00% 0.00% 0.00% 0.99% 0.00% 0.00% -0.01% -
Total Cost 42,824 43,058 41,936 11,275 39,234 37,886 35,208 13.93%
-
Net Worth 951,628 949,567 948,463 947,801 914,288 913,341 910,309 3.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 57,308 58,584 60,939 70,507 74,279 83,017 115,017 -37.12%
Div Payout % 90.84% 93.93% 95.44% 77.16% 117.71% 128.96% 171.74% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 951,628 949,567 948,463 947,801 914,288 913,341 910,309 3.00%
NOSH 735,985 735,985 735,985 735,985 728,226 728,226 728,226 0.70%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 59.57% 59.16% 60.36% 89.02% 61.66% 62.95% 65.54% -
ROE 6.63% 6.57% 6.73% 9.64% 6.90% 7.05% 7.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.39 14.32 14.37 13.95 14.05 14.04 14.04 1.65%
EPS 8.57 8.48 8.68 12.54 8.67 8.84 9.20 -4.61%
DPS 7.79 7.96 8.28 9.58 10.20 11.40 15.80 -37.56%
NAPS 1.293 1.2902 1.2887 1.2878 1.2555 1.2542 1.2505 2.25%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.61 12.56 12.60 12.23 12.19 12.18 12.17 2.39%
EPS 7.51 7.43 7.61 10.88 7.52 7.67 7.98 -3.96%
DPS 6.83 6.98 7.26 8.40 8.85 9.89 13.70 -37.10%
NAPS 1.1334 1.131 1.1297 1.1289 1.089 1.0878 1.0842 3.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.48 1.50 1.37 1.31 1.27 1.22 1.15 -
P/RPS 10.28 10.47 9.53 9.39 9.04 8.69 8.19 16.34%
P/EPS 17.27 17.70 15.79 10.55 14.66 13.80 12.50 24.02%
EY 5.79 5.65 6.33 9.48 6.82 7.25 8.00 -19.37%
DY 5.26 5.31 6.04 7.31 8.03 9.34 13.74 -47.24%
P/NAPS 1.14 1.16 1.06 1.02 1.01 0.97 0.92 15.35%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 29/08/18 24/05/18 -
Price 1.46 1.51 1.41 1.33 1.25 1.24 1.22 -
P/RPS 10.15 10.54 9.81 9.54 8.89 8.83 8.69 10.89%
P/EPS 17.03 17.82 16.25 10.71 14.43 14.03 13.26 18.13%
EY 5.87 5.61 6.15 9.33 6.93 7.13 7.54 -15.35%
DY 5.33 5.27 5.87 7.20 8.16 9.19 12.95 -44.63%
P/NAPS 1.13 1.17 1.09 1.03 1.00 0.99 0.98 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment