[AMFIRST] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 430.33%
YoY- -4.64%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 33,429 29,000 29,118 29,135 29,266 29,639 29,084 9.71%
PBT 6,424 6,352 6,586 6,645 1,253 6,673 7,399 -8.98%
Tax -2,421 0 0 0 0 0 0 -
NP 4,003 6,352 6,586 6,645 1,253 6,673 7,399 -33.57%
-
NP to SH 4,003 6,352 6,586 6,645 1,253 6,673 7,399 -33.57%
-
Tax Rate 37.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 29,426 22,648 22,532 22,490 28,013 22,966 21,685 22.54%
-
Net Worth 840,773 836,724 843,176 836,586 844,548 843,313 849,422 -0.67%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 10,227 - 12,767 - 14,620 - 12,835 -14.04%
Div Payout % 255.49% - 193.85% - 1,166.83% - 173.48% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 840,773 836,724 843,176 836,586 844,548 843,313 849,422 -0.67%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 11.97% 21.90% 22.62% 22.81% 4.28% 22.51% 25.44% -
ROE 0.48% 0.76% 0.78% 0.79% 0.15% 0.79% 0.87% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.87 4.22 4.24 4.24 4.26 4.32 4.24 9.66%
EPS 0.58 0.92 0.96 0.96 0.18 0.98 1.08 -33.90%
DPS 1.49 0.00 1.86 0.00 2.13 0.00 1.87 -14.04%
NAPS 1.2249 1.219 1.2284 1.2188 1.2304 1.2286 1.2375 -0.67%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.87 4.22 4.24 4.24 4.26 4.32 4.24 9.66%
EPS 0.58 0.92 0.96 0.96 0.18 0.98 1.08 -33.90%
DPS 1.49 0.00 1.86 0.00 2.13 0.00 1.87 -14.04%
NAPS 1.2249 1.219 1.2284 1.2188 1.2304 1.2286 1.2375 -0.67%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.405 0.495 0.495 0.505 0.535 0.525 0.595 -
P/RPS 8.32 11.72 11.67 11.90 12.55 12.16 14.04 -29.42%
P/EPS 69.45 53.49 51.59 52.16 293.08 54.00 55.20 16.52%
EY 1.44 1.87 1.94 1.92 0.34 1.85 1.81 -14.12%
DY 3.68 0.00 3.76 0.00 3.98 0.00 3.14 11.14%
P/NAPS 0.33 0.41 0.40 0.41 0.43 0.43 0.48 -22.08%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/05/20 24/02/20 15/11/19 16/08/19 19/04/19 11/02/19 15/11/18 -
Price 0.445 0.485 0.485 0.51 0.525 0.52 0.58 -
P/RPS 9.14 11.48 11.43 12.02 12.31 12.04 13.69 -23.59%
P/EPS 76.30 52.41 50.55 52.68 287.60 53.49 53.81 26.18%
EY 1.31 1.91 1.98 1.90 0.35 1.87 1.86 -20.82%
DY 3.35 0.00 3.84 0.00 4.06 0.00 3.22 2.67%
P/NAPS 0.36 0.40 0.39 0.42 0.43 0.42 0.47 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment