[AMFIRST] QoQ Quarter Result on 31-Mar-2013 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 44.87%
YoY- -23.7%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 28,230 27,805 28,445 28,629 27,715 26,830 26,610 4.00%
PBT 12,673 12,268 13,084 17,686 12,208 12,087 9,817 18.50%
Tax 0 0 0 0 0 0 0 -
NP 12,673 12,268 13,084 17,686 12,208 12,087 9,817 18.50%
-
NP to SH 12,673 12,268 13,084 17,686 12,208 12,087 9,817 18.50%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,557 15,537 15,361 10,943 15,507 14,743 16,793 -4.95%
-
Net Worth 824,849 837,204 824,917 836,929 819,220 828,830 606,424 22.69%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - 25,053 - 25,053 21,690 21,690 - -
Div Payout % - 204.22% - 141.66% 177.67% 179.45% - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 824,849 837,204 824,917 836,929 819,220 828,830 606,424 22.69%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 428,689 36.74%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 44.89% 44.12% 46.00% 61.78% 44.05% 45.05% 36.89% -
ROE 1.54% 1.47% 1.59% 2.11% 1.49% 1.46% 1.62% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 4.11 4.05 4.14 4.17 4.04 3.91 6.21 -23.99%
EPS 1.85 1.79 1.91 2.58 1.78 2.07 2.29 -13.22%
DPS 0.00 3.65 0.00 3.65 3.16 3.16 0.00 -
NAPS 1.2017 1.2197 1.2018 1.2193 1.1935 1.2075 1.4146 -10.27%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 4.11 4.05 4.14 4.17 4.04 3.91 3.88 3.90%
EPS 1.85 1.79 1.91 2.58 1.78 2.07 1.43 18.67%
DPS 0.00 3.65 0.00 3.65 3.16 3.16 0.00 -
NAPS 1.2017 1.2197 1.2018 1.2193 1.1935 1.2075 0.8835 22.69%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.00 1.04 1.04 1.08 1.06 1.10 1.12 -
P/RPS 24.31 25.67 25.10 25.89 26.25 28.14 18.04 21.93%
P/EPS 54.16 58.19 54.56 41.92 59.60 62.47 48.91 7.01%
EY 1.85 1.72 1.83 2.39 1.68 1.60 2.04 -6.29%
DY 0.00 3.51 0.00 3.38 2.98 2.87 0.00 -
P/NAPS 0.83 0.85 0.87 0.89 0.89 0.91 0.79 3.33%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 11/02/14 06/11/13 27/08/13 29/04/13 18/02/13 06/11/12 17/08/12 -
Price 1.00 1.04 1.02 1.08 1.05 1.13 1.06 -
P/RPS 24.31 25.67 24.61 25.89 26.00 28.91 17.08 26.44%
P/EPS 54.16 58.19 53.51 41.92 59.04 64.17 46.29 11.00%
EY 1.85 1.72 1.87 2.39 1.69 1.56 2.16 -9.78%
DY 0.00 3.51 0.00 3.38 3.01 2.80 0.00 -
P/NAPS 0.83 0.85 0.85 0.89 0.88 0.94 0.75 6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment