[AMFIRST] QoQ Quarter Result on 30-Jun-2013 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -26.02%
YoY- 33.28%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 28,313 28,230 27,805 28,445 28,629 27,715 26,830 3.65%
PBT 25,044 12,673 12,268 13,084 17,686 12,208 12,087 62.59%
Tax 0 0 0 0 0 0 0 -
NP 25,044 12,673 12,268 13,084 17,686 12,208 12,087 62.59%
-
NP to SH 25,044 12,673 12,268 13,084 17,686 12,208 12,087 62.59%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,269 15,557 15,537 15,361 10,943 15,507 14,743 -63.39%
-
Net Worth 849,506 824,849 837,204 824,917 836,929 819,220 828,830 1.65%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 25,387 - 25,053 - 25,053 21,690 21,690 11.07%
Div Payout % 101.37% - 204.22% - 141.66% 177.67% 179.45% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 849,506 824,849 837,204 824,917 836,929 819,220 828,830 1.65%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 88.45% 44.89% 44.12% 46.00% 61.78% 44.05% 45.05% -
ROE 2.95% 1.54% 1.47% 1.59% 2.11% 1.49% 1.46% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 4.13 4.11 4.05 4.14 4.17 4.04 3.91 3.72%
EPS 3.65 1.85 1.79 1.91 2.58 1.78 2.07 46.00%
DPS 3.70 0.00 3.65 0.00 3.65 3.16 3.16 11.10%
NAPS 1.2381 1.2017 1.2197 1.2018 1.2193 1.1935 1.2075 1.68%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 4.13 4.11 4.05 4.14 4.17 4.04 3.91 3.72%
EPS 3.65 1.85 1.79 1.91 2.58 1.78 2.07 46.00%
DPS 3.70 0.00 3.65 0.00 3.65 3.16 3.16 11.10%
NAPS 1.2381 1.2017 1.2197 1.2018 1.2193 1.1935 1.2075 1.68%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.975 1.00 1.04 1.04 1.08 1.06 1.10 -
P/RPS 23.63 24.31 25.67 25.10 25.89 26.25 28.14 -11.00%
P/EPS 26.71 54.16 58.19 54.56 41.92 59.60 62.47 -43.27%
EY 3.74 1.85 1.72 1.83 2.39 1.68 1.60 76.22%
DY 3.79 0.00 3.51 0.00 3.38 2.98 2.87 20.38%
P/NAPS 0.79 0.83 0.85 0.87 0.89 0.89 0.91 -9.00%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 12/05/14 11/02/14 06/11/13 27/08/13 29/04/13 18/02/13 06/11/12 -
Price 0.98 1.00 1.04 1.02 1.08 1.05 1.13 -
P/RPS 23.75 24.31 25.67 24.61 25.89 26.00 28.91 -12.29%
P/EPS 26.85 54.16 58.19 53.51 41.92 59.04 64.17 -44.08%
EY 3.72 1.85 1.72 1.87 2.39 1.69 1.56 78.58%
DY 3.78 0.00 3.51 0.00 3.38 3.01 2.80 22.17%
P/NAPS 0.79 0.83 0.85 0.85 0.89 0.88 0.94 -10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment