[BSDREIT] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[BSDREIT] AL-HADHARAH BOUSTEAD REIT
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -31.71%
YoY- 131.63%
Quarter Report
Latest QR
Upcoming QR
BSDREIT's Result
BSDREIT's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 13,308 17,899 17,498 18,798 27,403 10,325 8,728 32.30%
PBT 140,577 15,925 16,332 17,314 25,352 9,048 7,929 574.03%
Tax 0 0 0 0 0 0 0 -
NP 140,577 15,925 16,332 17,314 25,352 9,048 7,929 574.03%
-
NP to SH 140,577 15,925 16,332 17,314 25,352 9,048 7,929 574.03%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -127,269 1,974 1,166 1,484 2,051 1,277 799 -
-
Net Worth 600,938 508,371 490,904 471,802 472,104 461,447 400,454 30.91%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 35,048 - 17,417 - 34,085 - 14,776 77.39%
Div Payout % 24.93% - 106.65% - 134.45% - 186.36% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 600,938 508,371 490,904 471,802 472,104 461,447 400,454 30.91%
NOSH 477,503 472,551 472,023 471,802 472,104 452,400 400,454 12.38%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1,056.33% 88.97% 93.34% 92.11% 92.52% 87.63% 90.85% -
ROE 23.39% 3.13% 3.33% 3.67% 5.37% 1.96% 1.98% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.79 3.79 3.71 3.98 5.80 2.28 2.18 17.78%
EPS 29.44 3.37 3.46 3.67 5.37 2.00 1.98 499.73%
DPS 7.34 0.00 3.69 0.00 7.22 0.00 3.69 57.83%
NAPS 1.2585 1.0758 1.04 1.00 1.00 1.02 1.00 16.48%
Adjusted Per Share Value based on latest NOSH - 471,802
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.12 2.85 2.79 3.00 4.37 1.65 1.39 32.33%
EPS 22.42 2.54 2.60 2.76 4.04 1.44 1.26 575.64%
DPS 5.59 0.00 2.78 0.00 5.44 0.00 2.36 77.22%
NAPS 0.9583 0.8107 0.7828 0.7524 0.7528 0.7359 0.6386 30.91%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.99 1.10 1.42 1.40 1.41 1.26 1.33 -
P/RPS 35.52 29.04 38.31 35.14 24.29 55.21 61.02 -30.16%
P/EPS 3.36 32.64 41.04 38.15 26.26 63.00 67.17 -86.30%
EY 29.74 3.06 2.44 2.62 3.81 1.59 1.49 629.17%
DY 7.41 0.00 2.60 0.00 5.12 0.00 2.77 92.13%
P/NAPS 0.79 1.02 1.37 1.40 1.41 1.24 1.33 -29.22%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 30/01/09 07/11/08 06/08/08 07/05/08 29/01/08 05/10/07 27/07/07 -
Price 1.06 1.08 1.15 1.40 1.40 1.22 1.34 -
P/RPS 38.03 28.51 31.02 35.14 24.12 53.46 61.48 -27.29%
P/EPS 3.60 32.05 33.24 38.15 26.07 61.00 67.68 -85.73%
EY 27.77 3.12 3.01 2.62 3.84 1.64 1.48 599.87%
DY 6.92 0.00 3.21 0.00 5.16 0.00 2.75 84.48%
P/NAPS 0.84 1.00 1.11 1.40 1.40 1.20 1.34 -26.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment