[PANTECH] QoQ Quarter Result on 30-Nov-2024 [#3]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
24-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Nov-2024 [#3]
Profit Trend
QoQ- 2.42%
YoY- 0.41%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 246,628 252,137 255,724 229,746 221,439 250,384 244,768 0.50%
PBT 27,738 29,289 35,800 36,349 27,198 37,233 36,251 -16.30%
Tax -6,500 -8,552 -9,531 -7,608 -6,047 -8,814 -9,267 -21.00%
NP 21,238 20,737 26,269 28,741 21,151 28,419 26,984 -14.71%
-
NP to SH 21,238 20,737 26,269 28,741 21,151 28,419 26,984 -14.71%
-
Tax Rate 23.43% 29.20% 26.62% 20.93% 22.23% 23.67% 25.56% -
Total Cost 225,390 231,400 229,455 201,005 200,288 221,965 217,784 2.30%
-
Net Worth 891,163 882,191 89,040 861,789 844,401 834,819 834,051 4.50%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 12,492 12,483 1,248 12,429 12,417 12,398 12,386 0.56%
Div Payout % 58.82% 60.20% 4.75% 43.25% 58.71% 43.63% 45.90% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 891,163 882,191 89,040 861,789 844,401 834,819 834,051 4.50%
NOSH 832,862 832,811 852,355 851,417 850,681 848,654 845,102 -0.96%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 8.61% 8.22% 10.27% 12.51% 9.55% 11.35% 11.02% -
ROE 2.38% 2.35% 29.50% 3.34% 2.50% 3.40% 3.24% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 29.61 30.30 307.31 27.73 26.75 30.29 29.64 -0.06%
EPS 2.55 2.49 3.16 3.47 2.55 3.44 3.27 -15.23%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.00%
NAPS 1.07 1.06 1.07 1.04 1.02 1.01 1.01 3.91%
Adjusted Per Share Value based on latest NOSH - 832,862
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 28.85 29.49 29.91 26.87 25.90 29.29 28.63 0.51%
EPS 2.48 2.43 3.07 3.36 2.47 3.32 3.16 -14.87%
DPS 1.46 1.46 0.15 1.45 1.45 1.45 1.45 0.45%
NAPS 1.0424 1.0319 0.1041 1.008 0.9877 0.9765 0.9756 4.50%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.96 1.02 1.08 0.935 0.86 0.845 0.74 -
P/RPS 3.24 3.37 0.35 3.37 3.22 2.79 2.50 18.81%
P/EPS 37.65 40.94 3.42 26.96 33.66 24.58 22.65 40.19%
EY 2.66 2.44 29.23 3.71 2.97 4.07 4.42 -28.65%
DY 1.56 1.47 1.39 1.60 1.74 1.78 2.03 -16.06%
P/NAPS 0.90 0.96 1.01 0.90 0.84 0.84 0.73 14.93%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 24/01/25 23/10/24 30/07/24 25/04/24 18/01/24 19/10/23 26/07/23 -
Price 0.91 0.915 1.08 1.04 0.90 0.88 0.785 -
P/RPS 3.07 3.02 0.35 3.75 3.36 2.91 2.65 10.27%
P/EPS 35.69 36.72 3.42 29.98 35.23 25.59 24.02 30.11%
EY 2.80 2.72 29.23 3.34 2.84 3.91 4.16 -23.14%
DY 1.65 1.64 1.39 1.44 1.67 1.70 1.91 -9.27%
P/NAPS 0.85 0.86 1.01 1.00 0.88 0.87 0.78 5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment