[ARREIT] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
10-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -0.3%
YoY- 146.21%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 11,284 11,470 11,373 11,419 11,419 11,350 5,742 56.95%
PBT 6,993 7,763 43,914 7,721 7,744 7,688 3,170 69.54%
Tax 0 0 0 0 0 0 0 -
NP 6,993 7,763 43,914 7,721 7,744 7,688 3,170 69.54%
-
NP to SH 6,993 7,763 43,914 7,721 7,744 7,688 3,170 69.54%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,291 3,707 -32,541 3,698 3,675 3,662 2,572 40.71%
-
Net Worth 440,213 439,817 439,916 403,260 404,461 403,792 182,498 79.95%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 14,763 - 14,796 - 15,487 - 5,970 82.96%
Div Payout % 211.11% - 33.69% - 200.00% - 188.34% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 440,213 439,817 439,916 403,260 404,461 403,792 182,498 79.95%
NOSH 431,666 431,277 431,375 431,340 432,625 431,910 194,478 70.24%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 61.97% 67.68% 386.13% 67.62% 67.82% 67.74% 55.21% -
ROE 1.59% 1.77% 9.98% 1.91% 1.91% 1.90% 1.74% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.61 2.66 2.64 2.65 2.64 2.63 2.95 -7.84%
EPS 1.62 1.80 10.18 1.79 1.79 1.78 1.63 -0.40%
DPS 3.42 0.00 3.43 0.00 3.58 0.00 3.07 7.46%
NAPS 1.0198 1.0198 1.0198 0.9349 0.9349 0.9349 0.9384 5.70%
Adjusted Per Share Value based on latest NOSH - 431,340
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.97 2.00 1.98 1.99 1.99 1.98 1.00 57.21%
EPS 1.22 1.35 7.66 1.35 1.35 1.34 0.55 70.16%
DPS 2.58 0.00 2.58 0.00 2.70 0.00 1.04 83.35%
NAPS 0.7681 0.7674 0.7675 0.7036 0.7057 0.7045 0.3184 79.96%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.71 0.75 0.73 0.90 0.95 0.94 0.99 -
P/RPS 27.16 28.20 27.69 34.00 35.99 35.77 33.53 -13.11%
P/EPS 43.83 41.67 7.17 50.28 53.07 52.81 60.74 -19.56%
EY 2.28 2.40 13.95 1.99 1.88 1.89 1.65 24.08%
DY 4.82 0.00 4.70 0.00 3.77 0.00 3.10 34.24%
P/NAPS 0.70 0.74 0.72 0.96 1.02 1.01 1.05 -23.70%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 26/02/09 10/11/08 30/07/08 30/04/08 05/02/08 -
Price 0.79 0.72 0.80 0.89 0.94 0.95 0.94 -
P/RPS 30.22 27.07 30.34 33.62 35.61 36.15 31.84 -3.42%
P/EPS 48.77 40.00 7.86 49.72 52.51 53.37 57.67 -10.58%
EY 2.05 2.50 12.73 2.01 1.90 1.87 1.73 11.99%
DY 4.33 0.00 4.29 0.00 3.81 0.00 3.27 20.60%
P/NAPS 0.77 0.71 0.78 0.95 1.01 1.02 1.00 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment