[OGAWA] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[OGAWA] OGAWA WORLD BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -230.4%
YoY- -206.71%
Quarter Report
Latest QR
Upcoming QR
OGAWA's Result
OGAWA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 28,932 30,182 27,443 38,359 30,166 34,408 30,344 -3.12%
PBT 263 -10,745 -4,420 -7,820 -2,163 1,140 288 -5.86%
Tax -579 -162 -42 1,060 117 -420 -628 -5.26%
NP -316 -10,907 -4,462 -6,760 -2,046 720 -340 -4.75%
-
NP to SH -316 -10,907 -4,462 -6,760 -2,046 627 -192 39.35%
-
Tax Rate 220.15% - - - - 36.84% 218.06% -
Total Cost 29,248 41,089 31,905 45,119 32,212 33,688 30,684 -3.14%
-
Net Worth 54,692 53,995 64,770 69,641 75,378 80,786 79,200 -21.85%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 54,692 53,995 64,770 69,641 75,378 80,786 79,200 -21.85%
NOSH 121,538 119,988 119,946 120,071 119,649 120,576 120,000 0.85%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -1.09% -36.14% -16.26% -17.62% -6.78% 2.09% -1.12% -
ROE -0.58% -20.20% -6.89% -9.71% -2.71% 0.78% -0.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.80 25.15 22.88 31.95 25.21 28.54 25.29 -3.96%
EPS -0.26 -9.09 -3.72 -5.63 -1.71 0.52 -0.16 38.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.54 0.58 0.63 0.67 0.66 -22.51%
Adjusted Per Share Value based on latest NOSH - 120,071
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.64 23.62 21.47 30.02 23.60 26.92 23.74 -3.11%
EPS -0.25 -8.53 -3.49 -5.29 -1.60 0.49 -0.15 40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.428 0.4225 0.5068 0.5449 0.5898 0.6322 0.6197 -21.84%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.17 0.19 0.22 0.28 0.57 1.05 1.05 -
P/RPS 0.71 0.76 0.96 0.88 2.26 3.68 4.15 -69.14%
P/EPS -65.38 -2.09 -5.91 -4.97 -33.33 201.92 -656.25 -78.47%
EY -1.53 -47.84 -16.91 -20.11 -3.00 0.50 -0.15 369.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.41 0.48 0.90 1.57 1.59 -61.45%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 25/02/08 28/11/07 -
Price 0.19 0.20 0.20 0.22 0.41 0.85 1.04 -
P/RPS 0.80 0.80 0.87 0.69 1.63 2.98 4.11 -66.37%
P/EPS -73.08 -2.20 -5.38 -3.91 -23.98 163.46 -650.00 -76.67%
EY -1.37 -45.45 -18.60 -25.59 -4.17 0.61 -0.15 336.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.37 0.38 0.65 1.27 1.58 -58.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment