[ATRIUM] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
06-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -255.45%
YoY- -174.74%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 8,268 8,251 8,251 8,216 4,919 4,913 4,913 41.34%
PBT 4,848 5,111 5,164 4,145 1,991 2,108 2,486 55.89%
Tax 0 0 0 -7,240 0 0 0 -
NP 4,848 5,111 5,164 -3,095 1,991 2,108 2,486 55.89%
-
NP to SH 4,848 5,111 5,164 -3,095 1,991 2,108 2,486 55.89%
-
Tax Rate 0.00% 0.00% 0.00% 174.67% 0.00% 0.00% 0.00% -
Total Cost 3,420 3,140 3,087 11,311 2,928 2,805 2,427 25.61%
-
Net Worth 263,987 263,250 262,248 261,634 191,378 208,952 182,530 27.80%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 4,092 4,092 4,092 4,563 1,467 2,923 1,705 78.97%
Div Payout % 84.42% 80.07% 79.25% 0.00% 73.73% 138.67% 68.59% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 263,987 263,250 262,248 261,634 191,378 208,952 182,530 27.80%
NOSH 204,625 204,625 204,625 204,625 204,625 146,161 121,801 41.18%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 58.64% 61.94% 62.59% -37.67% 40.48% 42.91% 50.60% -
ROE 1.84% 1.94% 1.97% -1.18% 1.04% 1.01% 1.36% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.04 4.03 4.03 4.02 3.35 3.36 4.03 0.16%
EPS 2.05 2.18 2.21 2.21 1.36 1.45 2.04 0.32%
DPS 2.00 2.00 2.00 2.23 1.00 2.00 1.40 26.76%
NAPS 1.2901 1.2865 1.2816 1.2786 1.3037 1.4296 1.4986 -9.48%
Adjusted Per Share Value based on latest NOSH - 204,625
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.11 3.11 3.11 3.09 1.85 1.85 1.85 41.24%
EPS 1.83 1.92 1.94 -1.17 0.75 0.79 0.94 55.72%
DPS 1.54 1.54 1.54 1.72 0.55 1.10 0.64 79.28%
NAPS 0.9941 0.9913 0.9876 0.9853 0.7207 0.7869 0.6874 27.79%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.07 1.03 0.92 1.04 1.04 1.17 1.11 -
P/RPS 26.48 25.54 22.82 25.90 31.04 34.81 27.52 -2.52%
P/EPS 45.16 41.24 36.46 -68.76 76.68 81.12 54.38 -11.61%
EY 2.21 2.42 2.74 -1.45 1.30 1.23 1.84 12.95%
DY 1.87 1.94 2.17 2.14 0.96 1.71 1.26 30.01%
P/NAPS 0.83 0.80 0.72 0.81 0.80 0.82 0.74 7.92%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/10/20 06/08/20 28/05/20 06/02/20 29/10/19 25/07/19 30/04/19 -
Price 1.08 1.04 1.01 1.03 1.06 1.19 1.16 -
P/RPS 26.73 25.79 25.05 25.65 31.63 35.40 28.76 -4.75%
P/EPS 45.58 41.64 40.02 -68.10 78.15 82.51 56.83 -13.64%
EY 2.19 2.40 2.50 -1.47 1.28 1.21 1.76 15.64%
DY 1.85 1.92 1.98 2.17 0.94 1.68 1.21 32.61%
P/NAPS 0.84 0.81 0.79 0.81 0.81 0.83 0.77 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment