[ATRIUM] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -5.55%
YoY- -19.39%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 8,251 8,251 8,216 4,919 4,913 4,913 4,900 41.58%
PBT 5,111 5,164 4,145 1,991 2,108 2,486 4,141 15.07%
Tax 0 0 -7,240 0 0 0 0 -
NP 5,111 5,164 -3,095 1,991 2,108 2,486 4,141 15.07%
-
NP to SH 5,111 5,164 -3,095 1,991 2,108 2,486 4,141 15.07%
-
Tax Rate 0.00% 0.00% 174.67% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,140 3,087 11,311 2,928 2,805 2,427 759 157.92%
-
Net Worth 263,250 262,248 261,634 191,378 208,952 182,530 182,628 27.63%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 4,092 4,092 4,563 1,467 2,923 1,705 2,557 36.85%
Div Payout % 80.07% 79.25% 0.00% 73.73% 138.67% 68.59% 61.77% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 263,250 262,248 261,634 191,378 208,952 182,530 182,628 27.63%
NOSH 204,625 204,625 204,625 204,625 146,161 121,801 121,801 41.36%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 61.94% 62.59% -37.67% 40.48% 42.91% 50.60% 84.51% -
ROE 1.94% 1.97% -1.18% 1.04% 1.01% 1.36% 2.27% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.03 4.03 4.02 3.35 3.36 4.03 4.02 0.16%
EPS 2.18 2.21 2.21 1.36 1.45 2.04 1.98 6.63%
DPS 2.00 2.00 2.23 1.00 2.00 1.40 2.10 -3.20%
NAPS 1.2865 1.2816 1.2786 1.3037 1.4296 1.4986 1.4994 -9.71%
Adjusted Per Share Value based on latest NOSH - 204,625
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.11 3.11 3.09 1.85 1.85 1.85 1.85 41.42%
EPS 1.92 1.94 -1.17 0.75 0.79 0.94 1.56 14.86%
DPS 1.54 1.54 1.72 0.55 1.10 0.64 0.96 37.07%
NAPS 0.9913 0.9876 0.9853 0.7207 0.7869 0.6874 0.6877 27.63%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.03 0.92 1.04 1.04 1.17 1.11 1.11 -
P/RPS 25.54 22.82 25.90 31.04 34.81 27.52 27.59 -5.02%
P/EPS 41.24 36.46 -68.76 76.68 81.12 54.38 32.65 16.86%
EY 2.42 2.74 -1.45 1.30 1.23 1.84 3.06 -14.49%
DY 1.94 2.17 2.14 0.96 1.71 1.26 1.89 1.75%
P/NAPS 0.80 0.72 0.81 0.80 0.82 0.74 0.74 5.33%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 06/08/20 28/05/20 06/02/20 29/10/19 25/07/19 30/04/19 24/01/19 -
Price 1.04 1.01 1.03 1.06 1.19 1.16 1.12 -
P/RPS 25.79 25.05 25.65 31.63 35.40 28.76 27.84 -4.97%
P/EPS 41.64 40.02 -68.10 78.15 82.51 56.83 32.94 16.92%
EY 2.40 2.50 -1.47 1.28 1.21 1.76 3.04 -14.59%
DY 1.92 1.98 2.17 0.94 1.68 1.21 1.87 1.77%
P/NAPS 0.81 0.79 0.81 0.81 0.83 0.77 0.75 5.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment