[PENERGY] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 304.43%
YoY- 3.82%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 141,780 132,324 150,036 158,939 172,093 152,867 145,013 -1.49%
PBT 9,845 9,477 -12,859 7,412 -484 11,976 -1,657 -
Tax -3,275 -2,641 5,046 -2,779 -1,950 -3,681 -2,178 31.34%
NP 6,570 6,836 -7,813 4,633 -2,434 8,295 -3,835 -
-
NP to SH 6,686 6,906 -7,994 4,757 -2,327 8,149 -3,993 -
-
Tax Rate 33.27% 27.87% - 37.49% - 30.74% - -
Total Cost 135,210 125,488 157,849 154,306 174,527 144,572 148,848 -6.22%
-
Net Worth 194,821 195,081 306,111 313,884 310,918 313,872 304,706 -25.84%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 194,821 195,081 306,111 313,884 310,918 313,872 304,706 -25.84%
NOSH 194,821 195,081 194,975 194,959 195,546 194,952 195,324 -0.17%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.63% 5.17% -5.21% 2.91% -1.41% 5.43% -2.64% -
ROE 3.43% 3.54% -2.61% 1.52% -0.75% 2.60% -1.31% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 72.77 67.83 76.95 81.52 88.01 78.41 74.24 -1.32%
EPS 3.43 3.54 -4.10 2.44 -1.19 4.18 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.57 1.61 1.59 1.61 1.56 -25.71%
Adjusted Per Share Value based on latest NOSH - 194,959
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 44.07 41.13 46.63 49.40 53.49 47.51 45.07 -1.48%
EPS 2.08 2.15 -2.48 1.48 -0.72 2.53 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6055 0.6063 0.9514 0.9756 0.9663 0.9755 0.947 -25.84%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.49 1.63 1.55 1.16 1.45 1.50 1.65 -
P/RPS 2.05 2.40 2.01 1.42 1.65 1.91 2.22 -5.18%
P/EPS 43.42 46.04 -37.80 47.54 -121.85 35.89 -80.71 -
EY 2.30 2.17 -2.65 2.10 -0.82 2.79 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.63 0.99 0.72 0.91 0.93 1.06 25.56%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 12/08/11 11/05/11 28/02/11 23/11/10 19/08/10 25/05/10 25/02/10 -
Price 1.30 1.60 1.40 1.31 1.32 1.20 1.32 -
P/RPS 1.79 2.36 1.82 1.61 1.50 1.53 1.78 0.37%
P/EPS 37.88 45.20 -34.15 53.69 -110.92 28.71 -64.57 -
EY 2.64 2.21 -2.93 1.86 -0.90 3.48 -1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.60 0.89 0.81 0.83 0.75 0.85 32.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment