[PENERGY] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -24.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 138,145 118,224 120,847 136,053 157,020 139,414 103,591 21.09%
PBT 13,941 18,316 15,043 14,276 19,129 17,141 19,740 -20.64%
Tax -3,746 -4,716 -4,070 -3,786 -5,171 -4,984 -5,763 -24.90%
NP 10,195 13,600 10,973 10,490 13,958 12,157 13,977 -18.92%
-
NP to SH 10,195 13,600 10,973 10,490 13,958 12,157 13,977 -18.92%
-
Tax Rate 26.87% 25.75% 27.06% 26.52% 27.03% 29.08% 29.19% -
Total Cost 127,950 104,624 109,874 125,563 143,062 127,257 89,614 26.71%
-
Net Worth 284,602 280,975 267,016 255,425 212,148 114,260 102,475 97.21%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 7,799 - - - -
Div Payout % - - - 74.35% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 284,602 280,975 267,016 255,425 212,148 114,260 102,475 97.21%
NOSH 194,933 195,121 194,902 194,981 168,371 84,015 83,996 75.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.38% 11.50% 9.08% 7.71% 8.89% 8.72% 13.49% -
ROE 3.58% 4.84% 4.11% 4.11% 6.58% 10.64% 13.64% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 70.87 60.59 62.00 69.78 93.26 165.94 123.33 -30.81%
EPS 5.23 6.97 5.63 5.38 8.29 14.47 16.64 -53.67%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.46 1.44 1.37 1.31 1.26 1.36 1.22 12.68%
Adjusted Per Share Value based on latest NOSH - 194,981
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 42.94 36.74 37.56 42.29 48.80 43.33 32.20 21.09%
EPS 3.17 4.23 3.41 3.26 4.34 3.78 4.34 -18.84%
DPS 0.00 0.00 0.00 2.42 0.00 0.00 0.00 -
NAPS 0.8845 0.8733 0.8299 0.7939 0.6594 0.3551 0.3185 97.20%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 - - -
Price 2.00 2.20 2.39 3.38 3.62 0.00 0.00 -
P/RPS 2.82 3.63 3.85 4.84 3.88 0.00 0.00 -
P/EPS 38.24 31.56 42.45 62.83 43.67 0.00 0.00 -
EY 2.62 3.17 2.36 1.59 2.29 0.00 0.00 -
DY 0.00 0.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 1.37 1.53 1.74 2.58 2.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 22/08/08 29/05/08 28/02/08 27/11/07 22/08/07 24/07/07 -
Price 1.58 2.35 2.37 2.79 3.50 3.70 0.00 -
P/RPS 2.23 3.88 3.82 4.00 3.75 2.23 0.00 -
P/EPS 30.21 33.72 42.10 51.86 42.22 25.57 0.00 -
EY 3.31 2.97 2.38 1.93 2.37 3.91 0.00 -
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 1.08 1.63 1.73 2.13 2.78 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment