[SAB] QoQ Quarter Result on 30-Apr-2004 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#4]
Profit Trend
QoQ- -118.65%
YoY- -120.17%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 88,703 102,425 102,988 102,900 86,812 85,039 83,920 3.74%
PBT 1,961 2,212 994 2,607 5,071 4,320 3,075 -25.80%
Tax -308 -826 -1,053 -3,397 -834 -212 -512 -28.62%
NP 1,653 1,386 -59 -790 4,237 4,108 2,563 -25.25%
-
NP to SH 1,653 1,386 -59 -790 4,237 4,108 2,563 -25.25%
-
Tax Rate 15.71% 37.34% 105.94% 130.30% 16.45% 4.91% 16.65% -
Total Cost 87,050 101,039 103,047 103,690 82,575 80,931 81,357 4.59%
-
Net Worth 344,261 352,675 376,125 366,707 345,541 345,660 341,383 0.55%
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div 10,245 - - - - 36,772 5,252 55.80%
Div Payout % 619.83% - - - - 895.14% 204.92% -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 344,261 352,675 376,125 366,707 345,541 345,660 341,383 0.55%
NOSH 136,611 137,227 147,500 137,343 137,119 105,063 105,040 19.05%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin 1.86% 1.35% -0.06% -0.77% 4.88% 4.83% 3.05% -
ROE 0.48% 0.39% -0.02% -0.22% 1.23% 1.19% 0.75% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 64.93 74.64 69.82 74.92 63.31 80.94 79.89 -12.85%
EPS 1.21 1.01 -0.04 -0.67 3.09 3.91 2.44 -37.21%
DPS 7.50 0.00 0.00 0.00 0.00 35.00 5.00 30.87%
NAPS 2.52 2.57 2.55 2.67 2.52 3.29 3.25 -15.53%
Adjusted Per Share Value based on latest NOSH - 137,343
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 64.81 74.83 75.25 75.18 63.43 62.13 61.31 3.75%
EPS 1.21 1.01 -0.04 -0.58 3.10 3.00 1.87 -25.09%
DPS 7.49 0.00 0.00 0.00 0.00 26.87 3.84 55.79%
NAPS 2.5152 2.5767 2.748 2.6792 2.5246 2.5255 2.4942 0.55%
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 -
Price 1.85 1.91 1.88 2.00 2.20 3.02 1.88 -
P/RPS 2.85 2.56 2.69 2.67 3.47 3.73 2.35 13.65%
P/EPS 152.89 189.11 -4,700.00 -347.71 71.20 77.24 77.05 57.58%
EY 0.65 0.53 -0.02 -0.29 1.40 1.29 1.30 -36.87%
DY 4.05 0.00 0.00 0.00 0.00 11.59 2.66 32.17%
P/NAPS 0.73 0.74 0.74 0.75 0.87 0.92 0.58 16.49%
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/03/05 27/12/04 30/09/04 28/06/04 30/03/04 30/12/03 31/10/03 -
Price 1.77 1.79 1.87 1.98 2.15 2.18 3.02 -
P/RPS 2.73 2.40 2.68 2.64 3.40 2.69 3.78 -19.42%
P/EPS 146.28 177.23 -4,675.00 -344.23 69.58 55.75 123.77 11.72%
EY 0.68 0.56 -0.02 -0.29 1.44 1.79 0.81 -10.96%
DY 4.24 0.00 0.00 0.00 0.00 16.06 1.66 86.32%
P/NAPS 0.70 0.70 0.73 0.74 0.85 0.66 0.93 -17.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment