[SAB] QoQ Quarter Result on 30-Oct-2001 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Oct-2001 [#2]
Profit Trend
QoQ- -37.25%
YoY- -57.51%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 56,288 52,167 54,787 54,787 49,305 55,878 52,178 6.28%
PBT 2,569 4,682 6,043 6,043 9,873 9,123 5,383 -44.82%
Tax 435 -134 72 72 -128 481 -83 -
NP 3,004 4,548 6,115 6,115 9,745 9,604 5,300 -36.64%
-
NP to SH 3,004 4,548 6,115 6,115 9,745 9,604 5,300 -36.64%
-
Tax Rate -16.93% 2.86% -1.19% -1.19% 1.30% -5.27% 1.54% -
Total Cost 53,284 47,619 48,672 48,672 39,560 46,274 46,878 10.84%
-
Net Worth 307,752 313,329 308,372 0 304,203 306,055 293,861 3.78%
Dividend
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 307,752 313,329 308,372 0 304,203 306,055 293,861 3.78%
NOSH 105,034 104,792 104,888 104,888 104,897 104,813 104,950 0.06%
Ratio Analysis
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 5.34% 8.72% 11.16% 11.16% 19.76% 17.19% 10.16% -
ROE 0.98% 1.45% 1.98% 0.00% 3.20% 3.14% 1.80% -
Per Share
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 53.59 49.78 52.23 52.23 47.00 53.31 49.72 6.21%
EPS 2.86 4.34 5.83 5.83 9.29 9.43 5.05 -36.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.99 2.94 0.00 2.90 2.92 2.80 3.71%
Adjusted Per Share Value based on latest NOSH - 104,888
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 41.13 38.11 40.03 40.03 36.02 40.83 38.12 6.30%
EPS 2.19 3.32 4.47 4.47 7.12 7.02 3.87 -36.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2485 2.2893 2.253 0.00 2.2226 2.2361 2.147 3.78%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 -
Price 2.15 1.98 1.84 1.85 2.02 1.90 1.75 -
P/RPS 4.01 3.98 3.52 3.54 4.30 3.56 3.52 11.04%
P/EPS 75.17 45.62 31.56 31.73 21.74 20.74 34.65 86.38%
EY 1.33 2.19 3.17 3.15 4.60 4.82 2.89 -46.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.66 0.63 0.00 0.70 0.65 0.63 12.57%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 23/07/02 29/03/02 26/12/01 - 28/09/01 30/07/01 29/03/01 -
Price 1.89 1.95 1.94 0.00 1.66 2.06 1.75 -
P/RPS 3.53 3.92 3.71 0.00 3.53 3.86 3.52 0.22%
P/EPS 66.08 44.93 33.28 0.00 17.87 22.48 34.65 68.03%
EY 1.51 2.23 3.01 0.00 5.60 4.45 2.89 -40.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.66 0.00 0.57 0.71 0.63 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment